| Revenue | DKK 94K | +2% |
| EBITDA | DKK 94K | +2% |
| Net profit | DKK -1,1M | -1635% |
| Total assets | DKK 2,4M | -37% |
| Equity | DKK 2M | -35% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 135 | 125 | 99 | 92 | 94 |
| Staff expenses | -166 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | 125 | 99 | 92 | 94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1.460 |
| EBIT | -31 | 125 | 99 | 92 | -1.367 |
| Net financials | 10 | 1 | 1 | -3 | -1 |
| Profit before tax | -21 | 126 | 100 | 89 | -1.368 |
| Tax | -4 | 29 | 22 | 20 | -301 |
| Net profit | -16 | 97 | 78 | 70 | -1.067 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.876 | 3.908 | 3.787 | 3.872 | 2.439 |
| Equity | 3.014 | 2.998 | 3.018 | 3.088 | 2.020 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 212 | 255 | 114 | 130 | 85 |
| Total debt | 212 | 255 | 114 | 130 | 85 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Founder | Founder | 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Andersen | Founder | 0 companies |
| Majbritt Næstholdt | Chairman | 0 companies |
| Hans-Henrik Andersen | Board of Directors | 0 companies |