| Revenue | DKK 499K | +20% |
| EBITDA | DKK -101K | +90% |
| Net profit | DKK 526K | +160% |
| Total assets | DKK 11M | +43% |
| Equity | DKK 6,3M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 456 | 430 | 514 | 456 | 300 | 486 | 471 | 389 | 355 | 467 | 505 | 534 | 414 | 499 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.493 | 482 | 483 | 487 | 337 | 572 | 526 | 438 | 355 | 531 | 1.195 | 2.642 | -1.053 | -101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.493 | 482 | 483 | 487 | 337 | 572 | 526 | 438 | 355 | 531 | 1.195 | 2.642 | -1.053 | -101 |
| Net financials | -12 | 5 | 4 | 17 | 4 | 1 | -0 | -3 | -6 | -2 | 7 | 18 | 7 | -58 |
| Profit before tax | 1.481 | 487 | 487 | 504 | 341 | 573 | 525 | 436 | 350 | 529 | 1.202 | 2.661 | -1.046 | -159 |
| Tax | 336 | 55 | 83 | 82 | 75 | 92 | 81 | 86 | 71 | 85 | 530 | 569 | -173 | -685 |
| Net profit | 1.145 | 432 | 404 | 422 | 266 | 482 | 445 | 350 | 278 | 443 | 671 | 2.092 | -873 | 526 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.834 | 5.137 | 4.565 | 4.999 | 4.326 | 4.522 | 4.529 | 4.515 | 4.515 | 4.589 | 5.738 | 8.298 | 7.717 | 11.026 |
| Equity | 4.150 | 4.582 | 3.986 | 4.408 | 3.674 | 3.906 | 3.901 | 3.800 | 3.728 | 3.922 | 4.593 | 6.685 | 5.812 | 6.338 |
| Long-term debt | 167 | 177 | 171 | 172 | 173 | 174 | 177 | 178 | 180 | 180 | 186 | 203 | 204 | 4.091 |
| Short-term debt | 266 | 140 | 156 | 156 | 202 | 141 | 136 | 210 | 280 | 146 | 161 | 124 | 665 | 331 |
| Total debt | 433 | 318 | 328 | 328 | 375 | 316 | 312 | 388 | 460 | 326 | 347 | 326 | 869 | 4.423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 1996 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Konglomeratet Edlev ApS | Company | 100.0% | 100.0% | 2025 |
Ritotr ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Grønlund Laursen | Management | 0 companies |
| Tobias Edlev Nielsen | Chief Executive Officer | 0 companies |