| Revenue | DKK -20K | -27% |
| EBITDA | DKK -20K | +27% |
| Net profit | DKK 146K | +22% |
| Total assets | DKK 2,7M | +6% |
| Equity | DKK 2,6M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -16 | -19 | -14 | -14 | -23 | -34 | -32 | -32 | -34 | -32 | -27 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -16 | -19 | -14 | -14 | -23 | -34 | -32 | -32 | -34 | -32 | -27 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -16 | -19 | -14 | -14 | -23 | -34 | -32 | -32 | -34 | -32 | -27 | -20 |
| Net financials | 217 | 137 | 202 | 284 | 72 | 290 | -166 | 451 | 307 | 302 | -447 | 180 | 207 |
| Profit before tax | 203 | 121 | 183 | 270 | 58 | 266 | -199 | 418 | 275 | 268 | -479 | 153 | 188 |
| Tax | 39 | 30 | 46 | 64 | 13 | 59 | -0 | 48 | 61 | 59 | -105 | 33 | 41 |
| Net profit | 164 | 91 | 137 | 206 | 45 | 208 | -199 | 370 | 214 | 209 | -374 | 120 | 146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.624 | 1.728 | 1.886 | 2.149 | 2.160 | 2.329 | 2.098 | 2.485 | 2.613 | 2.769 | 2.380 | 2.504 | 2.654 |
| Equity | 1.610 | 1.701 | 1.838 | 2.044 | 2.089 | 2.297 | 2.098 | 2.467 | 2.571 | 2.667 | 2.293 | 2.413 | 2.559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 27 | 47 | 105 | 71 | 32 | 0 | 18 | 42 | 102 | 87 | 91 | 95 |
| Total debt | 14 | 27 | 47 | 105 | 71 | 32 | 0 | 18 | 42 | 102 | 87 | 91 | 95 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Sander de Vries | Board of Directors | 0 companies |
| Albertus Gerardus Scherphof | Board of Directors | 0 companies |
| Ylva Karin Waalkens Friis | Board of Directors | 0 companies |
| Annegien Klasina Waalkens | Board of Directors | 0 companies |
| Susanne Barlow de Vries | Board of Directors | 0 companies |
| Annegien Klasina Waalkens | Board of Directors | 0 companies |
| Emma Frederika Aleida Henriksen | Chairman | 0 companies |