| Revenue | DKK 1,5M | +106% |
| EBITDA | DKK 305K | +154% |
| Net profit | DKK 89K | +134% |
| Total assets | DKK 2,8M | +8% |
| Equity | DKK -1,7M | +5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 1.515 | 1.498 | 751 | 1.546 |
| Staff expenses | -1.334 | -1.281 | -1.315 | -1.241 |
| EBITDA | 181 | 217 | -564 | 305 |
| Depreciation & amort. | -35 | -35 | -35 | -35 |
| EBIT | 146 | 182 | -599 | 270 |
| Net financials | 110 | -888 | 391 | -181 |
| Profit before tax | 256 | -706 | -208 | 89 |
| Tax | 64 | 304 | 50 | -0 |
| Net profit | 192 | -1.010 | -259 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 3.478 | 3.124 | 2.571 | 2.774 |
| Equity | -489 | -1.500 | -1.758 | -1.670 |
| Long-term debt | 1.570 | 1.469 | 2.782 | 2.582 |
| Short-term debt | 2.397 | 3.156 | 1.548 | 1.862 |
| Total debt | 3.967 | 4.624 | 4.330 | 4.443 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PC Audit | Audit | 1996 – 2006 |
BJ Management | Management | 1996 – 2016 |
LR Management | Management | 1996 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 1997 – 2016 | |
| Board of Directors | 1996 – 1997 | |
| Board of Directors | 1996 – 2016 | |
| Chairman | 1996 – 1996 | |
| Board of Directors | 1996 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2004 | |
| Company | 50–66.65% | 50–66.65% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Per Conradsen | Audit | 0 companies |
| Bo Jessen | Management | 0 companies |
| Lars Rasmussen | Management | 0 companies |
| Michael Sønderskov | Chairman | 0 companies |
| Søren Aamann Jensen | Board of Directors | 0 companies |
| Annette May Jessen | Board of Directors | 0 companies |
| Jens Otto Jensen | Chairman | 0 companies |
| Isabella Yvonne Rasmussen | Board of Directors | 0 companies |