| Revenue | DKK 456K | +10% |
| EBITDA | DKK 456K | +10% |
| Net profit | DKK 397K | +153% |
| Total assets | DKK 16,1M | +1% |
| Equity | DKK 8,5M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 451 | 422 | 452 | 415 | 456 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 451 | 422 | 452 | 415 | 456 |
| Depreciation & amort. | -14 | -47 | -47 | -51 | -51 |
| EBIT | 437 | 375 | 405 | 364 | 406 |
| Net financials | -262 | -232 | -188 | -163 | -145 |
| Profit before tax | 174 | 143 | 217 | 201 | 260 |
| Tax | 41 | 35 | 51 | 44 | -137 |
| Net profit | 134 | 108 | 166 | 157 | 397 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 15.974 | 15.936 | 15.908 | 15.978 | 16.122 |
| Equity | 8.740 | 8.592 | 8.498 | 8.393 | 8.490 |
| Long-term debt | 2.840 | 2.839 | 2.841 | 2.833 | 2.832 |
| Short-term debt | 3.159 | 3.316 | 3.423 | 3.618 | 3.863 |
| Total debt | 5.999 | 6.155 | 6.264 | 6.451 | 6.695 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
ET | Audit | 1996 – 1996 |
Bl Unofficial title | Unofficial title | 2012 – 2017 |
CJ Unofficial title | Unofficial title | 2012 – 2017 |
AG Management | Management | 2017 – 2018 |
KV Management | Management | 1996 – 2005 |
PE Management | Management | 1996 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2012 – 2012 | |
| Chairman | 1996 – 1996 | |
| Board of Directors | 1996 – 2000 | |
| Board of Directors | 2000 – 2017 | |
| Chairman | 2012 – 2017 | |
| Board of Directors | 1996 – 2017 | |
| Board of Directors | 1996 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 50–66.65% | 2005 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Benedicte le Maire | Unofficial title | 0 companies |
| Christian Jørgen Jens Wedell-Neergaard | Unofficial title | 0 companies |
| Anne-Mette Griesé Pedersen | Management | 0 companies |
| Knud Verner Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Niels Brockenhuus-Schack | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Werner Willerslev-Olsen | Board of Directors | 0 companies |
| Emil le Maire | Board of Directors | 0 companies |
| Frands Axel Michael Brockenhuus-Schack | Chairman | 0 companies |
| Holger Peter Ferdinand Johan Collet | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |