| Revenue | DKK -48K | -238% |
| EBITDA | DKK -48K | +94% |
| Net profit | DKK -51K | +92% |
| Total assets | DKK 2,5M | -47% |
| Equity | DKK 2,5M | -46% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 824 | 725 | -303 | 35 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 824 | 725 | -303 | -780 | -48 |
| Depreciation & amort. | -191 | -80 | -74 | -0 | -0 |
| EBIT | 633 | 645 | -377 | -780 | -48 |
| Net financials | -70 | -54 | -63 | -91 | -3 |
| Profit before tax | 563 | 592 | -441 | -871 | -51 |
| Tax | -375 | 130 | 115 | -233 | -0 |
| Net profit | 938 | 461 | -555 | -638 | -51 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.831 | 10.939 | 9.824 | 4.749 | 2.533 |
| Equity | 5.378 | 5.839 | 5.284 | 4.646 | 2.495 |
| Long-term debt | 3.913 | 3.642 | 3.029 | 0 | 0 |
| Short-term debt | 588 | 523 | 593 | 103 | 38 |
| Total debt | 4.502 | 4.165 | 3.622 | 103 | 38 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
RP Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
TP Management | Management | 2022 – 2023 |
NC Management | Management | 1996 – 2012 |
JJ Unofficial title | Unofficial title | 2024 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1996 – 2002 | |
| Board of Directors | 1996 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Posniak Pedersen | Chief Executive Officer | 0 companies |
| Troels Posniak Pedersen | Management | 0 companies |
| Niels Christian Pedersen | Management | 0 companies |
| Jette Jakobsen | Unofficial title | 0 companies |
| Rene Johansen | Board of Directors | 0 companies |
| Lendi Posniak Pedersen | Board of Directors | 0 companies |