| Revenue | DKK -125K | +85% |
| EBITDA | DKK -125K | -85% |
| Net profit | DKK 335K | +115% |
| Total assets | DKK 1,8M | +32% |
| Equity | DKK 1,6M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -698 | -729 | -726 | -748 | -834 | -47 | -47 | -52 | -48 | -16 | -5 | -68 | -125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | -698 | -729 | -726 | -748 | -834 | -47 | -47 | -52 | -48 | -16 | -5 | -68 | -125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | -698 | -729 | -726 | -748 | -834 | -47 | -47 | -52 | -48 | -16 | -5 | -68 | -125 |
| Net financials | -632 | -667 | -733 | -18 | -19 | -21 | 655 | -762 | 9.028 | 10.064 | -62 | 855 | 270 | 562 |
| Profit before tax | -680 | -712 | -746 | -744 | -767 | -855 | 608 | -809 | 8.977 | 10.015 | -79 | 850 | 202 | 437 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2.203 | -0 | 173 | 47 | 102 |
| Net profit | -680 | -712 | -746 | -744 | -767 | -855 | 608 | -809 | 8.977 | 7.812 | -79 | 677 | 156 | 335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.347 | 4.347 | 4.347 | 4.347 | 4.347 | 4.347 | 5.221 | 5.207 | 5.152 | 3.948 | 1.762 | 1.338 | 1.373 | 1.817 |
| Equity | -5.620 | -6.333 | -7.079 | -7.822 | -8.590 | -9.444 | -8.836 | -9.645 | -668 | 544 | 465 | 1.142 | 1.298 | 1.632 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.968 | 423 | 453 | 485 | 517 | 584 | 13 | 13 | 13 | 3.404 | 1.290 | 196 | 76 | 184 |
| Total debt | 9.968 | 423 | 453 | 485 | 517 | 584 | 13 | 13 | 13 | 3.404 | 1.290 | 196 | 76 | 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1996 | — | — |
JB Unofficial title | Unofficial title | 2025 | — | — |
NJ Audit | Audit | 1996 | — | — |
ER Management | Management | 1996 | — | — |
GH Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2001 | |
| Individual | 15.0% | 15.0% | 2001 | |
| Individual | 5.0% | 5.0% | 2001 | |
| Individual | 5.0% | 5.0% | 2001 | |
| Individual | 5.0% | 5.0% | 2001 | |
| Individual | 5.0% | 5.0% | 2001 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2001 | |
| Individual | 5.0% | 5.0% | 2001 | |
| Individual | 5.0% | 5.0% | 2001 | |
L&O FINSEN EJENDOMME ApS | Company | 15.0% | 15.0% | 2007 |
| Individual | 5.0% | 5.0% | 2018 | |
Arkitekt Lars Nørvigs Fond | Company | 15.0% | 15.0% | 2019 |
| Individual | 5.0% | 5.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Jacob Bjørnsholm Madsen | Unofficial title | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Erik Rasmussen | Management | 0 companies |
| Georg Hannibal Meyer | Management | 0 companies |
| Carl Philip Bæk Christiansen | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Ole Finsen | Board of Directors | 0 companies |