| Revenue | DKK -13K | +98% |
| EBITDA | DKK -13K | -98% |
| Net profit | DKK 120K | +301% |
| Total assets | DKK 1,4M | +3% |
| Equity | DKK 1,3M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 6 | — | — | -4 | -4 | -4 | -5 | -5 | -27 | -16 | -6 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | 31 | 0 | 0 | -4 | -4 | -4 | -5 | -5 | -27 | -16 | -6 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30 | 31 | 0 | 0 | -4 | -4 | -4 | -5 | -5 | -27 | -16 | -6 | -13 |
| Net financials | -83 | -104 | 0 | 0 | 71 | 80 | 44 | 42 | 26 | 5 | 41 | -53 | 135 |
| Profit before tax | -53 | -73 | 0 | 0 | 66 | 76 | 40 | 37 | 21 | -22 | 25 | -60 | 123 |
| Tax | -13 | -18 | -0 | -0 | 15 | 17 | 9 | 8 | 5 | -0 | -0 | -0 | 3 |
| Net profit | -40 | -54 | 0 | 0 | 51 | 59 | 31 | 29 | 17 | -22 | 25 | -60 | 120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.146 | 2.213 | 0 | 0 | 1.916 | 2.103 | 1.888 | 2.325 | 1.306 | 1.280 | 1.309 | 1.380 | 1.416 |
| Equity | 844 | 898 | 0 | 0 | 1.062 | 1.121 | 1.152 | 1.181 | 1.197 | 1.175 | 1.201 | 1.141 | 1.261 |
| Long-term debt | -1.298 | -1.311 | 0 | 0 | 844 | 970 | 732 | 1.140 | 102 | 101 | 105 | 0 | 0 |
| Short-term debt | -4 | -4 | 0 | 0 | 11 | 13 | 4 | 4 | 6 | 4 | 4 | 240 | 155 |
| Total debt | -1.302 | -1.315 | 0 | 0 | 855 | 983 | 736 | 1.144 | 108 | 105 | 109 | 240 | 155 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|