| Revenue | DKK -80K | -32% |
| EBITDA | DKK -406K | -248% |
| Net profit | DKK -518K | -46% |
| Total assets | DKK 4,8M | -8% |
| Equity | DKK -54K | -112% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.027 | 5.548 | 10.107 | 0 | 19 | 2.800 | -183 | -124 | -84 | -117 | -80 |
| Staff expenses | -2.670 | -3.097 | -822 | -199 | -135 | -180 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.357 | 2.565 | 9.232 | -267 | -256 | 2.620 | -183 | -124 | -84 | -117 | -406 |
| Depreciation & amort. | -111 | 57 | -116 | -120 | -108 | -34 | -35 | -391 | -64 | -64 | -16 |
| EBIT | 1.246 | 2.508 | 9.117 | -386 | -363 | 2.587 | -218 | -516 | -148 | -181 | -422 |
| Net financials | -229 | -194 | -119 | -205 | -342 | -269 | -220 | -217 | -238 | -267 | -95 |
| Profit before tax | 1.017 | 2.314 | 8.997 | -570 | -705 | 2.318 | -438 | -732 | -386 | -448 | -518 |
| Tax | 263 | 545 | 2.207 | 11 | -0 | 247 | -0 | -39 | -23 | -93 | -0 |
| Net profit | 754 | 1.769 | 6.791 | -581 | -705 | 2.071 | -438 | -693 | -364 | -355 | -518 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.840 | 7.883 | 8.529 | 6.042 | 5.896 | 6.471 | 5.777 | 5.478 | 5.334 | 5.230 | 4.804 |
| Equity | 968 | 2.037 | 7.127 | 447 | 242 | 2.313 | 1.875 | 1.182 | 818 | 463 | -54 |
| Long-term debt | 2.366 | 908 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.507 | 4.921 | 1.341 | 5.545 | 5.653 | 4.158 | 3.902 | 4.296 | 4.516 | 4.767 | 4.858 |
| Total debt | 6.872 | 5.829 | 1.391 | 5.595 | 5.653 | 4.158 | 3.902 | 4.296 | 4.516 | 4.767 | 4.858 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IP Management | Management | 2018 | — | — |
NL Audit | Audit | 1999 | — | — |
CJ Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R I HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Inge-Lise Petersen | Management | 0 companies |
| Niels Lynge Pedersen | Audit | 0 companies |
| Carl-Helge Juul Petersen | Management | 0 companies |