| Revenue | — | — |
| EBITDA | DKK 931K | +2230% |
| Net profit | DKK 980K | +1988% |
| Total assets | DKK 4,8M | +25% |
| Equity | DKK 4,7M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -517 | -4 | -1 | 234 | 257 | -4 | -4 | -12 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -428 | -4 | -1 | 234 | 257 | 725 | -4 | -12 | 200 | 222 | 1.292 | 40 | 931 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -428 | -4 | -1 | 234 | 257 | 725 | -4 | -12 | 200 | 222 | 1.292 | 40 | 931 |
| Net financials | -91 | 429 | 571 | 472 | 642 | -182 | -394 | 3.910 | 589 | 242 | -40 | 1.361 | 73 | 996 |
| Profit before tax | -94 | 2 | 566 | 470 | 875 | 76 | 331 | 3.906 | 577 | 236 | -47 | 1.353 | 41 | 994 |
| Tax | 29 | 25 | 6 | 36 | 14 | 7 | -0 | 14 | -5 | 31 | -31 | 13 | -6 | 14 |
| Net profit | -123 | -24 | 560 | 434 | 862 | 69 | 331 | 3.893 | 582 | 205 | -15 | 1.340 | 47 | 980 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.597 | 1.160 | 1.383 | 1.478 | 1.574 | 1.542 | 1.767 | 6.015 | 5.433 | 5.574 | 5.463 | 6.936 | 3.857 | 4.839 |
| Equity | — | 1.051 | 1.162 | 1.246 | 1.556 | 1.521 | 1.746 | 5.531 | 5.413 | 5.505 | 5.375 | 6.597 | 3.844 | 4.689 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 110 | 222 | 232 | 18 | 21 | 21 | 20 | 20 | 69 | 89 | 340 | 13 | 150 |
| Total debt | 84 | 110 | 222 | 232 | 18 | 21 | 21 | 20 | 20 | 69 | 89 | 340 | 13 | 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1996 | — | — |
PE Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |