| Revenue | DKK 2K | -52% |
| EBITDA | DKK -6K | -501% |
| Net profit | DKK -2K | +75% |
| Total assets | DKK 447K | +0% |
| Equity | DKK 146K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 4 | 0 | 5 | 5 | 5 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -6 | -17 | -7 | -7 | -7 | -7 | -3 | -6 | -10 | 5 | -1 | -6 |
| Depreciation & amort. | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -0 |
| EBIT | -6 | -14 | -25 | -15 | -15 | -15 | -15 | -11 | -14 | -18 | -3 | -9 | -6 |
| Net financials | 6 | 6 | 4 | 5 | 4 | 4 | 4 | 5 | 4 | 7 | 4 | 4 | 4 |
| Profit before tax | 0 | -8 | -20 | -10 | -11 | -11 | -10 | -6 | -10 | -10 | 0 | -5 | -2 |
| Tax | 0 | -2 | -5 | 6 | -4 | -2 | -2 | -1 | -0 | -3 | 0 | 2 | -0 |
| Net profit | 0 | -6 | -15 | -16 | -6 | -8 | -8 | -5 | -10 | -8 | 0 | -8 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 549 | 540 | 520 | 506 | 497 | 487 | 476 | 470 | 460 | 452 | 453 | 448 | 447 |
| Equity | 226 | 219 | 204 | 188 | 182 | 173 | 165 | 160 | 150 | 153 | 153 | 145 | 146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 297 | 297 | 297 | 302 | 304 | 304 | 304 | 304 | 304 | 297 | 297 | 297 | 297 |
| Total debt | 297 | 297 | 297 | 302 | 304 | 304 | 304 | 304 | 304 | 297 | 297 | 297 | 297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JS Founder | Founder | 1996 | — | — |
P | Audit | 1996 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
NC | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2004 | |
| Individual | 20.0% | 20.0% | 2004 | |
| Individual | 20.0% | 20.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 5.0% | 5.0% | 2004 | |
| Individual | 5.0% | 5.0% | 2004 | |
| Individual | 5.0% | 5.0% | 2004 | |
| Individual | 5.0% | 5.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Bülow | Chief Executive Officer | 0 companies |
| Jesper Søren Steiness | Founder | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Karl-Erik Andersen | Chief Executive Officer | 0 companies |
| Niels Christian Sørensen | Audit | 0 companies |