| Revenue | DKK 2,8M | +3% |
| EBITDA | DKK 959K | -34% |
| Net profit | DKK 660K | -39% |
| Total assets | DKK 5,4M | +25% |
| Equity | DKK 1,7M | -17% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.328 | 3.362 | 1.807 | 2.762 | 2.839 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.341 | 2.324 | 500 | 1.456 | 959 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.341 | 2.324 | 500 | 1.456 | 959 |
| Net financials | -42 | -97 | -112 | -49 | -70 |
| Profit before tax | 4.299 | 2.228 | 388 | 1.407 | 889 |
| Tax | 942 | 493 | 87 | 316 | 229 |
| Net profit | 3.358 | 1.734 | 301 | 1.091 | 660 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.406 | 4.716 | 4.944 | 4.340 | 5.423 |
| Equity | 4.497 | 2.732 | 1.233 | 2.024 | 1.684 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.909 | 1.984 | 3.711 | 2.316 | 3.739 |
| Total debt | 1.909 | 1.984 | 3.711 | 2.316 | 3.739 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SJ Founder | Founder | 1996 |
KR Management | Management | 2018 |
HO Founder | Founder | 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1996 | |
| Board of Directors | 2009 | |
| Former (2) | ||
| Board of Directors | 2006 – 2008 | |
| Chairman | 1996 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Jeanette Eriksen | Founder | 0 companies |
| Kevin Robert Frydendal Eriksen | Management | 0 companies |
| Hanne Olsen | Founder | 0 companies |
| John Valther Olsen | Board of Directors | 0 companies |
| Brian Lindegaard | Board of Directors | 0 companies |
| Elly Hansen | Board of Directors | 0 companies |
| Ole Hans Olsen | Chairman | 0 companies |