| Revenue | DKK -99K | +61% |
| EBITDA | DKK -1,3M | -221% |
| Net profit | DKK 53K | -89% |
| Total assets | DKK 14,3M | +1% |
| Equity | DKK 14,2M | +0% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -14 | -15 | -57 | -61 | -99 |
| Staff expenses | -0 | -0 | -0 | -345 | -1.205 |
| EBITDA | -14 | -15 | -57 | -406 | -1.304 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -15 | -57 | -406 | -1.304 |
| Net financials | -9 | 17.306 | -1.567 | 906 | 1.357 |
| Profit before tax | -23 | 17.291 | -1.624 | 499 | 53 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -23 | 17.291 | -1.624 | 499 | 53 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.407 | 16.398 | 14.359 | 14.191 | 14.269 |
| Equity | 2.217 | 16.309 | 14.345 | 14.169 | 14.222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 190 | 89 | 14 | 22 | 47 |
| Total debt | 190 | 89 | 14 | 22 | 47 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Founder | Founder | 1996 |
| Former (2) | ||
SD Audit | Audit | 2003 – 2010 |
SS Audit | Audit | 1996 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1996 – 2006 | |
| Board of Directors | 1996 – 2006 | |
| Chairman | 1996 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Danielsen | Audit | 0 companies |
| Sven-Aage Sørensen | Audit | 0 companies |
| Søren Mygind | Founder | 0 companies |
| Kaj Palle Rosenkilde | Board of Directors | 0 companies |
| Søren Holger Toft | Board of Directors | 0 companies |
| Jens Terkel Lund-Nielsen | Chairman | 0 companies |