| Revenue | DKK -17K | -9% |
| EBITDA | DKK -17K | +9% |
| Net profit | DKK -227K | -132% |
| Total assets | DKK 3,3M | +2% |
| Equity | DKK 2,2M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -4 | -4 | -7 | -10 | -13 | -8 | -6 | -8 | -8 | -11 | -19 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -4 | -4 | -7 | -10 | -13 | -8 | -6 | -8 | -8 | -11 | -19 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -4 | -4 | -7 | -10 | -13 | -8 | -6 | -8 | -8 | -11 | -19 | -17 |
| Net financials | 127 | 2 | 3 | 364 | -403 | 100 | -103 | 269 | 115 | 675 | 352 | 924 | -273 |
| Profit before tax | 118 | -2 | -1 | 357 | -412 | 87 | -111 | 263 | 107 | 667 | 341 | 905 | -291 |
| Tax | 29 | -0 | -0 | 83 | -91 | 54 | -23 | 69 | 23 | 147 | 72 | 191 | -63 |
| Net profit | 88 | -2 | -1 | 274 | -322 | 34 | -88 | 194 | 83 | 520 | 269 | 714 | -227 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 856 | 828 | 831 | 1.243 | 1.327 | 1.162 | 1.116 | 935 | 943 | 1.689 | 2.190 | 3.186 | 3.256 |
| Equity | 825 | 823 | 822 | 1.096 | 774 | 808 | 720 | 914 | 917 | 1.437 | 1.706 | 2.420 | 2.192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 5 | 10 | 148 | 553 | 354 | 396 | 21 | 26 | 252 | 485 | 766 | 1.064 |
| Total debt | 31 | 5 | 10 | 148 | 553 | 354 | 396 | 21 | 26 | 252 | 485 | 766 | 1.064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 1975 | — | — |
PH | Audit | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Mogens Walther Rasmussen | Management | 0 companies |
| Peter Hastrup Jørgensen | Audit | 0 companies |
| Birgit Valborg Rasmussen | Board of Directors | 0 companies |
| Jan Walther-Rasmussen | Board of Directors | 0 companies |