| Revenue | DKK 10M | +5% |
| EBITDA | DKK 4,3M | +4% |
| Net profit | DKK 2,9M | +5% |
| Total assets | DKK 7M | -14% |
| Equity | DKK 2,8M | -26% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.329 | 9.447 | 7.815 | 9.472 | 9.969 |
| Staff expenses | -4.435 | -5.217 | -5.083 | -5.329 | -5.672 |
| EBITDA | 2.881 | 4.230 | 2.732 | 4.143 | 4.296 |
| Depreciation & amort. | -471 | -463 | -754 | -617 | -486 |
| EBIT | 2.410 | 3.767 | 1.978 | 3.526 | 3.811 |
| Net financials | -64 | -63 | -45 | -2 | -98 |
| Profit before tax | 2.346 | 3.704 | 1.933 | 3.524 | 3.712 |
| Tax | 517 | 814 | 426 | 776 | 818 |
| Net profit | 1.830 | 2.890 | 1.507 | 2.749 | 2.895 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.583 | 5.834 | 6.016 | 8.169 | 6.992 |
| Equity | 2.658 | 3.748 | 2.456 | 3.804 | 2.829 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.853 | 2.081 | 3.561 | 4.365 | 4.152 |
| Total debt | 1.853 | 2.081 | 3.561 | 4.365 | 4.152 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SR Management | Management | 2007 |
| Former (3) | ||
PB Management | Management | 1996 – 1996 |
PD Management | Management | 1996 – 2013 |
HA Audit | Audit | 1996 – 1996 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Søren Rønnov Nielsen | Management | 0 companies |
| Peter Dalgaard | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |