| Revenue | DKK 1,5M | +28% |
| EBITDA | DKK 1,4M | +26% |
| Net profit | DKK 603K | -8% |
| Total assets | DKK 27,1M | -2% |
| Equity | DKK 11,8M | +5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.495 | 1.502 | 1.326 | 1.153 | 1.471 |
| Staff expenses | -25 | -18 | -15 | -6 | -30 |
| EBITDA | 5.421 | 1.484 | 1.311 | 1.146 | 1.441 |
| Depreciation & amort. | -35 | -18 | -27 | -2 | -10 |
| EBIT | 5.386 | 1.465 | 1.284 | 1.145 | 1.431 |
| Net financials | -433 | -397 | -361 | -362 | -599 |
| Profit before tax | 4.952 | 1.068 | 923 | 783 | 833 |
| Tax | 1.089 | 237 | 163 | 126 | 230 |
| Net profit | 3.863 | 831 | 760 | 657 | 603 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27.968 | 27.954 | 27.032 | 27.600 | 27.106 |
| Equity | 8.926 | 9.757 | 10.517 | 11.174 | 11.777 |
| Long-term debt | 14.352 | 13.342 | 11.542 | 11.717 | 11.008 |
| Short-term debt | 2.468 | 2.599 | 2.747 | 2.497 | 2.033 |
| Total debt | 16.820 | 15.941 | 14.288 | 14.214 | 13.042 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EA Management | Management | 2019 |
| Former (2) | ||
JV Management | Management | 2011 – 2019 |
RJ | Audit | 2000 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Chairman | 1997 | |
| Former (2) | ||
| Board of Directors | 1997 – 2004 | |
| Board of Directors | 2000 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Vestergaard Eriksen | Management | 0 companies |
| Erik Anker Vestergaard Eriksen | Management | 0 companies |
| REVISIONSFIRMAET JENS FINNE | Audit | 0 companies |
| Claus Padkjær Jensen | Board of Directors | 0 companies |
| Mettemarrie Vipse Joseffa Sommer | Board of Directors | 0 companies |
| Randi Eriksen | Board of Directors | 0 companies |
| Erna Elisabeth Eriksen | Chairman | 0 companies |