| Revenue | DKK 87K | -49% |
| EBITDA | DKK 66K | -61% |
| Net profit | DKK 67K | -34% |
| Total assets | DKK 1,8M | +7% |
| Equity | DKK 1,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 176 | 143 | 170 | 152 | 163 | 66 | 120 | 21 | 136 | 111 | 146 | -69 | 170 | 87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 124 | 91 | 118 | 152 | 163 | 66 | 120 | 21 | 136 | 111 | 146 | -69 | 170 | 66 |
| Depreciation & amort. | -0 | -0 | -0 | -53 | -53 | -53 | -53 | -53 | -53 | -53 | -53 | -53 | -53 | -0 |
| EBIT | 124 | 91 | 118 | 98 | 110 | 12 | 66 | -32 | 83 | 57 | 92 | -123 | 117 | 66 |
| Net financials | -48 | 6 | -19 | -16 | -3 | -3 | 5 | 9 | -1 | -1 | 16 | -61 | 14 | 73 |
| Profit before tax | 76 | 97 | 99 | 82 | 106 | 9 | 71 | -23 | 82 | 56 | 108 | -183 | 131 | 139 |
| Tax | 19 | 18 | 15 | 5 | 24 | 4 | 19 | -4 | 18 | 12 | 24 | -40 | 29 | 71 |
| Net profit | 57 | 79 | 84 | 77 | 82 | 4 | 52 | -19 | 64 | 44 | 84 | -143 | 102 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.779 | 1.731 | 1.720 | 1.711 | 1.726 | 1.605 | 1.561 | 1.454 | 1.571 | 1.595 | 1.714 | 1.630 | 1.719 | 1.847 |
| Equity | — | 1.118 | 1.173 | 1.250 | 1.332 | 1.311 | 1.313 | 1.240 | 1.304 | 1.348 | 1.432 | 1.289 | 1.392 | 1.459 |
| Long-term debt | 657 | 532 | 400 | 262 | 118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 108 | 120 | 119 | 126 | 85 | 41 | 11 | 63 | 46 | 82 | 181 | 139 | 145 |
| Total debt | 788 | 640 | 547 | 461 | 244 | 85 | 41 | 11 | 63 | 46 | 82 | 181 | 139 | 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Founder | Founder | 1996 | — | — |
HB Management | Management | 2000 | — | — |
BM Founder | Founder | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Ric Peter Paulsen | Founder | 0 companies |
| Hanne Bech Paulsen | Management | 0 companies |
| Bo Michael Paulsen | Founder | 0 companies |