| Revenue | — | — |
| EBITDA | DKK -45K | -6% |
| Net profit | DKK 757K | +715% |
| Total assets | DKK 4,8M | +23% |
| Equity | DKK 4,6M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -15 | -17 | -12 | -12 | -12 | -34 | -40 | -43 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -15 | -17 | -12 | -12 | -12 | -34 | -40 | -43 | -45 |
| Net financials | 1 | 323 | 469 | 527 | -66 | 346 | 193 | 145 | 162 | 1.016 |
| Profit before tax | -11 | 308 | 452 | 514 | -79 | 334 | 159 | 104 | 119 | 970 |
| Tax | -0 | 74 | 114 | 122 | -0 | 57 | 32 | 23 | 26 | 214 |
| Net profit | -11 | 234 | 337 | 392 | -79 | 277 | 127 | 82 | 93 | 757 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.558 | 2.847 | 3.294 | 3.701 | 3.508 | 3.711 | 3.838 | 3.920 | 3.943 | 4.833 |
| Equity | 2.537 | 2.771 | 3.108 | 3.500 | 3.422 | 3.699 | 3.826 | 3.907 | 3.930 | 4.617 |
| Long-term debt | 9 | 63 | 100 | 89 | 0 | 0 | 0 | 0 | 0 | 203 |
| Short-term debt | 13 | 13 | 86 | 111 | 87 | 13 | 13 | 13 | 13 | 13 |
| Total debt | 22 | 76 | 186 | 200 | 87 | 13 | 13 | 13 | 13 | 216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 1996 | |
| Individual | 66.7% | 66.7% | 1996 | |
| Individual | 5.0% | 5.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| John Jensen Vestergaard | Management | 0 companies |
| Gudrun Marie Helene Vestergaard | Board of Directors | 0 companies |