| Revenue | DKK -23K | +19% |
| EBITDA | DKK -23K | -19% |
| Net profit | DKK -71K | +5% |
| Total assets | DKK 430K | -39% |
| Equity | DKK 90K | +107% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -566 | -218 | 16 | -19 | -23 |
| Staff expenses | -1.628 | -1.397 | -1 | -0 | -0 |
| EBITDA | -2.194 | -1.615 | 15 | -19 | -23 |
| Depreciation & amort. | -55 | -56 | -0 | -0 | -0 |
| EBIT | -2.249 | -1.671 | 15 | -19 | -23 |
| Net financials | -131 | -108 | -110 | -77 | -68 |
| Profit before tax | -2.380 | -1.779 | -95 | -96 | -91 |
| Tax | -443 | -395 | 59 | -21 | -20 |
| Net profit | -1.936 | -1.385 | -154 | -75 | -71 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 1.827 | 1.634 | 721 | 705 | 430 |
| Equity | 374 | -1.010 | -1.165 | -1.240 | 90 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.452 | 2.644 | 1.885 | 1.944 | 341 |
| Total debt | 1.452 | 2.644 | 1.885 | 1.944 | 341 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
MM Unofficial title | Unofficial title | 2021 – 2021 |
ET | Audit | 1996 – 1996 |
ML Management | Management | 2019 – 2021 |
SL Management | Management | 1998 – 1999 |
PJ Management | Management | 2009 – 2019 |
PE Management | Management | 1996 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2007 – 2021 | |
| Chairman | 2009 – 2021 | |
| Board of Directors | 1999 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Maagaard Rasmussen | Unofficial title | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Morten Lassen | Management | 0 companies |
| Søren Larsen | Management | 0 companies |
| Peter Joakim Lassen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Hans Henrik Skjødt | Board of Directors | 0 companies |
| Henrik Joakim Lassen | Chairman | 0 companies |
| Ole Vissing | Board of Directors | 0 companies |