| Revenue | DKK 0 | — |
| EBITDA | DKK 84K | +1027% |
| Net profit | DKK 8,3M | +1661% |
| Total assets | DKK 39M | +30% |
| Equity | DKK 35,1M | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -8 | -11 | -16 | -26 | -24 | -25 | -9 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -15 | -19 | -11 | -16 | -26 | -24 | -25 | -9 | 84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -15 | -19 | -11 | -16 | -26 | -24 | -25 | -9 | 84 |
| Net financials | 1.655 | 2.422 | 2.718 | 5.049 | -14 | 5.850 | -115 | 1.730 | -696 | 10.460 |
| Profit before tax | 1.644 | 2.407 | 2.698 | 5.037 | -30 | 5.824 | -139 | 1.704 | -705 | 10.450 |
| Tax | 197 | 413 | 475 | 1.040 | -173 | 523 | -13 | 354 | -171 | 2.108 |
| Net profit | 1.447 | 1.994 | 2.223 | 3.997 | 143 | 5.302 | -126 | 1.350 | -534 | 8.342 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.493 | 17.647 | 19.657 | 23.410 | 23.503 | 26.323 | 26.842 | 29.554 | 30.057 | 39.022 |
| Equity | 15.338 | 17.283 | 19.458 | 23.406 | 23.500 | 26.216 | 26.038 | 27.335 | 26.759 | 35.071 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 364 | 199 | 4 | 4 | 107 | 804 | 2.219 | 3.297 | 3.952 |
| Total debt | 155 | 364 | 199 | 4 | 4 | 107 | 804 | 2.219 | 3.297 | 3.952 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor John Bagger-Petersen | Audit | 0 companies |