| Revenue | DKK 298K | -95% |
| EBITDA | DKK -109K | -102% |
| Net profit | DKK 13,4M | -14% |
| Total assets | DKK 135,1M | +13% |
| Equity | DKK 131,9M | +11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 433 | 451 | 456 | 463 | 471 | 477 | 244 | 213 | 211 | 172 | 174 | 5.596 | 298 |
| Staff expenses | -292 | -304 | -302 | -317 | -300 | -306 | -287 | -287 | -407 | -407 | -407 | -407 | -407 |
| EBITDA | -271 | -393 | -403 | -467 | -251 | -467 | -43 | -74 | -196 | -235 | -233 | 5.189 | -109 |
| Depreciation & amort. | -73 | -73 | -73 | -73 | -73 | -79 | -79 | -79 | -119 | -123 | -121 | -50 | -50 |
| EBIT | -344 | -466 | -476 | -540 | -324 | -546 | -122 | -153 | -315 | -358 | -353 | 5.139 | -159 |
| Net financials | 4.010 | 3.238 | 4.275 | 13.467 | 3.186 | 4.217 | 2.370 | 2.722 | 4.003 | 25.080 | -11.706 | 11.491 | 17.037 |
| Profit before tax | 3.666 | 2.772 | 3.799 | 12.927 | 2.862 | 3.671 | 2.247 | 2.569 | 3.688 | 24.722 | -12.059 | 16.630 | 16.878 |
| Tax | 793 | 538 | 585 | 132 | 624 | 809 | 496 | 566 | 819 | 2.687 | -0 | 1.078 | 3.484 |
| Net profit | 2.873 | 2.234 | 3.214 | 12.795 | 2.237 | 2.862 | 1.751 | 2.003 | 2.869 | 22.035 | -12.059 | 15.552 | 13.394 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81.464 | 87.044 | 84.422 | 95.407 | 96.927 | 99.533 | 99.999 | 101.244 | 103.941 | 120.810 | 105.546 | 120.016 | 135.072 |
| Equity | 77.510 | 79.133 | 81.646 | 92.696 | 94.970 | 97.174 | 98.261 | 99.592 | 101.784 | 117.133 | 104.380 | 119.235 | 131.922 |
| Long-term debt | 1.864 | 1.792 | 1.711 | 1.686 | 1.513 | 1.382 | 1.252 | 1.119 | 983 | 842 | 732 | 0 | 0 |
| Short-term debt | 2.089 | 6.118 | 1.064 | 1.024 | 444 | 977 | 487 | 533 | 1.175 | 2.836 | 433 | 781 | 3.150 |
| Total debt | 3.953 | 7.911 | 2.775 | 2.711 | 1.958 | 2.359 | 1.738 | 1.652 | 2.158 | 3.678 | 1.166 | 781 | 3.150 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 1996 | |
| Individual | 0.0% | 0.0% | 2013 | |
HAAHR VINTHER ApS | Company | 0.0% | 66.7% | 2014 |
| Individual | 33.3% | 33.3% | 1996 | |
| Individual | 0.0% | 0.0% | 2013 | |
| Individual | 0.0% | 0.0% | 2013 |
| Person | Role here | Other companies |
|---|