| Revenue | DKK -25K | -52% |
| EBITDA | DKK -25K | +25% |
| Net profit | DKK -1,9M | -1758% |
| Total assets | DKK 5,3M | -27% |
| Equity | DKK 5,3M | -27% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -45 | -56 | -77 | -52 | -25 |
| Staff expenses | -0 | -0 | -2 | -2 | -0 |
| EBITDA | -45 | -56 | -79 | -33 | -25 |
| Depreciation & amort. | -0 | -75 | -75 | 10 | -0 |
| EBIT | -45 | -131 | -154 | -44 | -25 |
| Net financials | 2.550 | -397 | 1.903 | -83 | -1.881 |
| Profit before tax | 2.504 | -528 | 1.749 | -127 | -1.906 |
| Tax | 527 | -88 | 385 | -23 | 13 |
| Net profit | 1.977 | -440 | 1.364 | -103 | -1.919 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.137 | 6.126 | 7.706 | 7.263 | 5.277 |
| Equity | 6.597 | 6.100 | 7.405 | 7.241 | 5.254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 529 | 27 | 290 | 22 | 22 |
| Total debt | 540 | 27 | 301 | 22 | 22 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PB Management | Management | 1996 – 1997 |
LF Management | Management | 1997 – 1999 |
HA Audit | Audit | 1996 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 1999 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Lars Fjord Kjærsgaard | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Peter Rosenlind-Nissen | Board of Directors | 0 companies |
| Niels Hansen Friis | Board of Directors | 0 companies |