| Revenue | DKK -3K | -155% |
| EBITDA | DKK -4K | +92% |
| Net profit | DKK -5K | +89% |
| Total assets | DKK 61K | -6% |
| Equity | DKK 61K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | — | — | — | -7 | 9 | -39 | -41 | -30 | 31 | -4 | 5 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | 0 | 0 | 0 | -7 | 9 | -39 | -41 | -30 | 31 | -4 | -44 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | 0 | 0 | 0 | -7 | 9 | -39 | -41 | -30 | 31 | -4 | -44 | -4 |
| Net financials | -3 | 0 | 0 | 0 | -3 | -1 | 0 | 0 | 0 | -0 | -1 | -1 | -1 |
| Profit before tax | 23 | 0 | 0 | 0 | -10 | 8 | -39 | -41 | -30 | 31 | -5 | -46 | -5 |
| Tax | 6 | -0 | -0 | -0 | 8 | 3 | 34 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 17 | 0 | 0 | 0 | -18 | 6 | -73 | -41 | -30 | 31 | -5 | -46 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 265 | 0 | 0 | 0 | 290 | 285 | 206 | 146 | 122 | 146 | 115 | 65 | 61 |
| Equity | 257 | 0 | 0 | 0 | 230 | 236 | 163 | 121 | 91 | 122 | 105 | 65 | 61 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -9 | 0 | 0 | 0 | 60 | 49 | 43 | 25 | 32 | 25 | 10 | 0 | 0 |
| Total debt | -9 | 0 | 0 | 0 | 60 | 49 | 43 | 25 | 32 | 25 | 10 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1996 | — | — |
PT Management | Management | 1996 | — | — |
NJ Audit | Audit | 1996 | — | — |
JS Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Panagiotis Tastsidis | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Jan Svend Jakobsen | Audit | 0 companies |