| Revenue | DKK -188K | +8% |
| EBITDA | DKK -188K | -8% |
| Net profit | DKK 3,6M | +54% |
| Total assets | DKK 108M | +25% |
| Equity | DKK 57,3M | +23% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -80 | 28.143 | 24.148 | 34.934 | 29.570 | 28.492 | -402 | -397 | -208 | -282 | -191 | -174 | -188 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11.715 | -12.580 | -15.572 | -12.701 | -11.538 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -80 | 16.428 | 11.568 | 19.363 | 16.869 | 16.953 | -402 | -397 | -208 | -282 | -191 | -174 | -188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 342 | 417 | 533 | 254 | 322 | 108 | 108 | 196 | 196 | 196 | 196 | 196 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -80 | 16.086 | 11.151 | 18.830 | 16.616 | 16.631 | -510 | -505 | -404 | -478 | -387 | -370 | -384 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.460 | 13.432 | 12.926 | 26.080 | 11.768 | 21.825 | 5.581 | 8.384 | 5.263 | 12.740 | 6.856 | 2.709 | 3.980 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 8.380 | 15.791 | 14.049 | 25.330 | 14.325 | 23.686 | 5.071 | 7.880 | 4.859 | 12.261 | 6.469 | 2.339 | 3.596 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 69 | 4.249 | 2.771 | 6.056 | 3.738 | 3.682 | -350 | -547 | -49 | 300 | -16 | -0 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 8.311 | 11.542 | 11.278 | 19.274 | 10.587 | 20.004 | 5.421 | 8.426 | 4.908 | 11.962 | 6.485 | 2.343 | 3.620 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.319 | 112.518 | 75.413 | 161.212 | 212.647 | 208.109 | 92.121 | 105.917 | 95.423 | 101.749 | 108.419 | 86.281 | 107.956 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 41.945 | 50.693 | 55.294 | 69.683 | 73.745 | 79.922 | 53.826 | 59.948 | 55.593 | 66.919 | 77.809 | 46.607 | 57.321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.374 | 5.940 | 4.102 | 7.386 | 5.046 | 4.755 | 2.235 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.602 | 3.458 | 11.038 | 79.479 | 129.478 | 120.216 | 36.060 | 45.969 | 38.539 | 34.030 | 29.870 | 38.213 | 47.542 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.976 | 61.815 | 15.140 | 86.865 | 134.524 | 124.971 | 38.295 | 45.969 | 38.539 | 34.030 | 29.870 | 38.213 | 47.542 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Familien Tetzlaff Holding ApS | Company | 100.0% | 100.0% | 2019 |
Frontier Trading Midlertidigt Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Philip Tetzlaff | Management | 0 companies |