| Revenue | DKK 348K | +26% |
| EBITDA | DKK 348K | +26% |
| Net profit | DKK 237K | +30% |
| Total assets | DKK 2,2M | -15% |
| Equity | DKK 853K | +38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 355 | 380 | 389 | 360 | 380 | 396 | 388 | 390 | 424 | 10 | 310 | 269 | 277 | 348 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | 164 | 160 | 157 | 104 | 212 | 174 | 227 | 273 | 10 | 310 | 269 | 277 | 348 |
| Depreciation & amort. | -40 | -40 | -40 | -40 | -40 | -40 | -40 | -40 | -40 | -40 | -40 | -40 | -40 | -40 |
| EBIT | -97 | 124 | 121 | 117 | 64 | 173 | 134 | 188 | 233 | -30 | 270 | 230 | 238 | 309 |
| Net financials | -2 | -21 | -22 | -20 | -49 | -16 | -14 | -12 | -12 | -6 | -7 | -6 | -4 | -5 |
| Profit before tax | -99 | 103 | 99 | 97 | 15 | 157 | 120 | 175 | 222 | -36 | 263 | 223 | 234 | 303 |
| Tax | -21 | 25 | 23 | 20 | 3 | 35 | 26 | 39 | 49 | -8 | 58 | 49 | 52 | 67 |
| Net profit | -78 | 78 | 76 | 77 | 12 | 122 | 94 | 137 | 173 | -28 | 205 | 174 | 183 | 237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.859 | 2.490 | 2.514 | 2.337 | 2.702 | 2.340 | 2.174 | 2.191 | 2.187 | 2.185 | 2.148 | 2.204 | 2.549 | 2.169 |
| Equity | 909 | 662 | 738 | 615 | 627 | 349 | 293 | 339 | 382 | 254 | 460 | 634 | 617 | 853 |
| Long-term debt | 1.804 | 1.640 | 1.569 | 1.501 | 1.841 | 1.735 | 1.640 | 1.550 | 1.436 | 1.342 | 1.248 | 1.151 | 1.176 | 1.078 |
| Short-term debt | 134 | 164 | 173 | 180 | 184 | 195 | 172 | 224 | 282 | 493 | 335 | 306 | 635 | 107 |
| Total debt | 1.938 | 1.805 | 1.742 | 1.681 | 2.025 | 1.930 | 1.812 | 1.774 | 1.718 | 1.835 | 1.584 | 1.457 | 1.810 | 1.185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1996 | — | — |
NJ Audit | Audit | 1996 | — | — |
PA Management | Management | 1997 | — | — |
RR | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PSN2 HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Peter Albert Nielsen | Management | 0 companies |
| Reg. Revisor Lars Rasmussen | Audit | 0 companies |