| Revenue | DKK 1,2M | +24% |
| EBITDA | DKK 667K | +43% |
| Net profit | DKK 520K | +43% |
| Total assets | DKK 1M | +4% |
| Equity | DKK 755K | +29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.562 | 571 | 425 | 591 | 680 | 815 | 665 | 984 | 1.053 | 954 | 906 | 968 | 1.200 |
| Staff expenses | -564 | -565 | -443 | -436 | -444 | -503 | -504 | -506 | -505 | -508 | -505 | -501 | -533 |
| EBITDA | 96 | 6 | -18 | 155 | 236 | 313 | 161 | 479 | 548 | 447 | 402 | 467 | 667 |
| Depreciation & amort. | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 89 | 6 | -18 | 155 | 236 | 313 | 161 | 479 | 548 | 447 | 402 | 467 | 667 |
| Net financials | -6 | 42 | 27 | 105 | 27 | -3 | 6 | -4 | -7 | -8 | -8 | -1 | -0 |
| Profit before tax | 83 | 49 | 9 | 259 | 244 | 309 | 167 | 475 | 540 | 439 | 394 | 466 | 667 |
| Tax | 21 | 13 | 4 | 62 | 54 | 68 | 37 | 104 | 119 | 97 | 87 | 103 | 147 |
| Net profit | 62 | 35 | 5 | 197 | 190 | 241 | 130 | 370 | 421 | 342 | 307 | 363 | 520 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 707 | 796 | 787 | 846 | 830 | 1.055 | 546 | 1.082 | 1.715 | 1.046 | 1.102 | 979 | 1.014 |
| Equity | 481 | 517 | 521 | 619 | 608 | 650 | 280 | 650 | 821 | 664 | 721 | 584 | 755 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 279 | 265 | 227 | 222 | 405 | 266 | 432 | 894 | 383 | 381 | 395 | 260 |
| Total debt | 225 | 279 | 265 | 227 | 222 | 405 | 266 | 432 | 894 | 383 | 381 | 395 | 260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE | Audit | 1997 | — | — |
VC Management | Management | 1996 | — | — |
TR Unofficial title | Unofficial title | 2025 | — | — |
NJ Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. RASMUSSEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Ejvind Vesterager | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Thomas Rasmussen | Unofficial title | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |