| Revenue | DKK 8K | -35% |
| EBITDA | DKK 8K | -35% |
| Net profit | DKK 47K | +25% |
| Total assets | DKK 1,7M | +3% |
| Equity | DKK 1,6M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 | 8 | 9 | 12 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 8 | 9 | 12 | 8 |
| Depreciation & amort. | -20 | -20 | -20 | -20 | -22 |
| EBIT | -17 | -11 | -11 | -8 | -14 |
| Net financials | 18 | 27 | -92 | 50 | 57 |
| Profit before tax | 1 | 16 | -102 | 42 | 43 |
| Tax | -0 | -24 | 24 | 4 | -4 |
| Net profit | 1 | 39 | -126 | 38 | 47 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.705 | 1.740 | 1.614 | 1.620 | 1.665 |
| Equity | 1.686 | 1.725 | 1.599 | 1.577 | 1.624 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 15 | 15 | 39 | 41 |
| Total debt | 19 | 15 | 15 | 39 | 41 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
PB Management | Management | 1996 – 1997 |
P | Audit | 2003 – 2008 |
NS Management | Management | 2008 – 2013 |
| Audit | 1997 – 2003 | |
HA Audit | Audit | 1996 – 1997 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2015 | |
| Individual | 25–33.32% | 25–33.32% | 2015 | |
| Individual | 25–33.32% | 25–33.32% | 2015 | |
| Individual | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Norman Sørensen Dreier | Management | 0 companies |
| Revisionsfirmaet Ib Bendt Maas Statsautoriserede Revisorer | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |