| Revenue | DKK -19K | +669% |
| EBITDA | DKK -19K | -669% |
| Net profit | DKK 21K | -4% |
| Total assets | DKK 1,8M | -2% |
| Equity | DKK 1,8M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 455 | 485 | 497 | 242 | -4 | -3 | 11 | 9 | -1 | -1 | -2 | -2 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -36 | -9 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 455 | 485 | 497 | 242 | -4 | -39 | 2 | 9 | -1 | -1 | -2 | -2 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 455 | 485 | 497 | 242 | -4 | -39 | 2 | 9 | -1 | -1 | -2 | -2 | -19 |
| Net financials | -19 | -7 | 6 | -21 | 6 | 7 | 12 | 6 | -1 | -4 | -3 | 27 | 46 |
| Profit before tax | 436 | 478 | 503 | 220 | 2 | -31 | 14 | 15 | -1 | -5 | -5 | 25 | 27 |
| Tax | 109 | 119 | 122 | 52 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 6 |
| Net profit | 327 | 359 | 381 | 169 | 1 | -31 | 14 | 15 | -1 | -5 | -5 | 22 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.653 | 3.463 | 3.037 | 3.552 | 2.243 | 2.161 | 2.106 | 2.057 | 2.002 | 1.942 | 1.883 | 1.848 | 1.810 |
| Equity | 1.504 | 1.815 | 2.148 | 2.267 | 2.218 | 2.135 | 2.096 | 2.057 | 2.002 | 1.942 | 1.880 | 1.845 | 1.808 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.149 | 1.648 | 889 | 1.284 | 26 | 26 | 10 | 0 | 0 | 0 | 3 | 2 | 3 |
| Total debt | 2.149 | 1.648 | 889 | 1.284 | 26 | 26 | 10 | 0 | 0 | 0 | 3 | 2 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Fræmohs | Audit | 0 companies |