| Revenue | DKK 5,2M | +2% |
| EBITDA | DKK 1,5M | +7% |
| Net profit | DKK 763K | +15% |
| Total assets | DKK 5,1M | -6% |
| Equity | DKK 1,3M | -3% |
| Employees | 43 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 3.979 | 3.976 | 3.748 | 3.757 | 4.241 | 4.465 | 4.623 | 4.870 | 4.337 | 3.810 | 5.207 | 5.083 | 5.161 |
| Staff expenses | -2.610 | -3.184 | -2.916 | -2.879 | -2.982 | -3.173 | -3.212 | -3.468 | -3.298 | -3.451 | -3.203 | -3.372 | -3.732 | -3.709 |
| EBITDA | 841 | 795 | 1.060 | 869 | 775 | 1.068 | 1.253 | 1.156 | 1.566 | 886 | 607 | 1.834 | 1.351 | 1.452 |
| Depreciation & amort. | 68 | -71 | -92 | -134 | -170 | 281 | -300 | -290 | -253 | -244 | -290 | -298 | -288 | -273 |
| EBIT | 774 | 725 | 968 | 735 | 605 | 787 | 953 | 866 | 1.313 | 643 | 317 | 1.536 | 1.062 | 1.179 |
| Net financials | -40 | -64 | -89 | -110 | -106 | -127 | -135 | -146 | -181 | -197 | -206 | -207 | -208 | -200 |
| Profit before tax | 734 | 661 | 879 | 626 | 499 | 660 | 817 | 719 | 1.132 | 445 | 111 | 1.329 | 854 | 979 |
| Tax | 185 | 166 | 214 | 144 | 111 | 146 | 181 | 159 | 250 | 98 | 25 | 292 | 190 | 215 |
| Net profit | 548 | 495 | 665 | 481 | 388 | 514 | 637 | 560 | 882 | 347 | 86 | 1.037 | 664 | 763 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.186 | 4.963 | 4.085 | 4.298 | 4.554 | 4.005 | 4.255 | 3.645 | 4.013 | 3.897 | 4.276 | 4.227 | 5.446 | 5.140 |
| Equity | 948 | 895 | 1.064 | 881 | 788 | 914 | 943 | 961 | 1.282 | 1.047 | 793 | 1.480 | 1.294 | 1.257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.190 | 4.027 | 2.979 | 3.371 | 3.693 | 3.030 | 3.267 | 2.660 | 2.730 | 2.826 | 3.457 | 2.739 | 4.152 | 3.883 |
| Total debt | 4.190 | 4.027 | 2.979 | 3.371 | 3.693 | 3.030 | 3.267 | 2.660 | 2.730 | 2.826 | 3.457 | 2.739 | 4.152 | 3.883 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Founder | Founder | 1996 | — | — |
LL Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lise Leander Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Liengaard Jacobsen | Founder | 0 companies |
| Lise Leander Andersen | Management | 0 companies |