| Revenue | DKK -61K | +71% |
| EBITDA | DKK -61K | -71% |
| Net profit | DKK 310K | -73% |
| Total assets | DKK 12,6M | -8% |
| Equity | DKK 12,3M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -78 | -59 | 277 | -85 | -164 | -135 | -101 | -126 | -94 | -79 | -84 | -87 | -36 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -95 | -59 | 277 | -85 | -164 | -135 | -101 | -126 | -94 | -79 | -84 | -87 | -36 | -61 |
| Depreciation & amort. | -20 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -115 | -79 | 277 | -85 | -164 | -135 | -101 | -126 | -94 | -79 | -84 | -87 | -36 | -61 |
| Net financials | -513 | 3.615 | 1.735 | 986 | -208 | 1.304 | 752 | 532 | 66 | 2.848 | -1.471 | 626 | 1.525 | 468 |
| Profit before tax | -628 | 3.463 | 1.961 | 901 | -372 | 1.169 | 651 | 406 | -28 | 2.768 | -1.555 | 539 | 1.489 | 407 |
| Tax | 38 | 22 | 87 | 9 | 0 | 81 | 141 | 89 | -1 | 609 | -339 | 115 | 328 | 97 |
| Net profit | -666 | 3.441 | 1.874 | 892 | -372 | 1.088 | 510 | 316 | -26 | 2.159 | -1.216 | 424 | 1.161 | 310 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.192 | 24.633 | 24.177 | 23.881 | 21.633 | 21.215 | 20.311 | 18.863 | 17.194 | 18.360 | 14.953 | 14.059 | 13.811 | 12.640 |
| Equity | 23.185 | 24.626 | 23.902 | 23.794 | 21.422 | 21.010 | 20.021 | 18.512 | 16.986 | 17.645 | 14.929 | 13.853 | 13.514 | 12.324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 275 | 87 | 211 | 205 | 290 | 351 | 208 | 715 | 24 | 206 | 296 | 316 |
| Total debt | 7 | 7 | 275 | 87 | 211 | 205 | 290 | 351 | 208 | 715 | 24 | 206 | 296 | 316 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2011 | |
| Individual | 25.0% | 25.0% | 2011 | |
| Individual | 20.0% | 20.0% | 2011 | |
| Individual | 20.0% | 20.0% | 2011 |
| Person | Role here | Other companies |
|---|