| Revenue | — | — |
| EBITDA | DKK 104,6M | +3846% |
| Net profit | DKK 104,6M | +1233% |
| Total assets | DKK 17M | -38% |
| Equity | DKK 15,5M | -36% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 53 | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -115 | -125 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -228 | -112 | -2.793 | 104.607 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -228 | -112 | -2.793 | 104.607 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.128 | 10.784 | 10.596 | -15 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 10.020 | 10.672 | 7.804 | 104.592 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 60 | -58 | -43 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.960 | 10.730 | 7.847 | 104.592 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.719 | 29.970 | 27.326 | 17.003 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 24.020 | 26.232 | 24.072 | 15.491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.700 | 3.620 | 3.254 | 1.512 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.700 | 3.620 | 3.254 | 1.512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy | Deputy | 2013 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MB Deputy | Deputy | 2013 | — | — |
SB Management | Management | 2012 | — | — |
OM Management | Management | 2012 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
CF Unofficial title | Unofficial title | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT | Chairman | 1996 | — | — |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FEH II ApS | Company | 5.0% | 5.0% | 2015 |
FEH III ApS | Company | 33.3% | 33.3% | 2011 |
FEH I ApS | Company | 66.7% | 66.7% | 2015 |
SBH HOLDING DRAGØR ApS | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Skals | Deputy | 0 companies |
| Simon Boel | Chief Executive Officer | 0 companies |
| Mads Bøgesgaard Uggerby | Deputy | 0 companies |
| Søren Bruun Hansen | Management | 0 companies |
| Ole Munk Nielsen | Management | 0 companies |
| Morten Fjerbæk | Chief Executive Officer | 0 companies |
| Christoffer Fode | Unofficial title | 0 companies |
| Jan Tryk | Chairman | 0 companies |
| Camilla Rosenkrantz Schrold | Board of Directors | 0 companies |
| Jens Baadsgaard Pedersen | Board of Directors | 0 companies |
| Søren Jensen Brønd | Board of Directors | 0 companies |
| Jacob Kragh Andersen | Board of Directors | 0 companies |