| Revenue | DKK 5,9M | +16% |
| EBITDA | DKK 2M | +35% |
| Net profit | DKK 1,4M | +42% |
| Total assets | DKK 3,5M | +7% |
| Equity | DKK 1,6M | +46% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.628 | 4.315 | 4.676 | 5.033 | 5.857 |
| Staff expenses | -3.311 | -3.402 | -3.481 | -3.571 | -3.885 |
| EBITDA | 1.317 | 912 | 1.195 | 1.462 | 1.972 |
| Depreciation & amort. | -173 | -131 | -118 | -111 | -114 |
| EBIT | 1.144 | 781 | 1.077 | 1.351 | 1.858 |
| Net financials | -53 | -52 | -46 | -84 | -54 |
| Profit before tax | 1.091 | 729 | 1.031 | 1.267 | 1.805 |
| Tax | 241 | 161 | 227 | 279 | 398 |
| Net profit | 850 | 568 | 804 | 988 | 1.407 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.137 | 3.664 | 3.572 | 3.219 | 3.454 |
| Equity | 2.238 | 2.006 | 1.810 | 1.113 | 1.621 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.846 | 1.615 | 1.724 | 2.074 | 1.811 |
| Total debt | 1.846 | 1.615 | 1.724 | 2.074 | 1.811 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Founder | 1996 | |
PL Management | Management | 2002 |
| Former (3) | ||
PF Management | Management | 1997 – 2012 |
BL Management | Management | 1996 – 1997 |
EB Management | Management | 1996 – 1997 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Advokatfirmaet Ditlevsen, Berg & Partnere I/S | Founder | 0 companies |
| Peter Frimann | Management | 0 companies |
| Palle Lang Christensen | Management | 0 companies |
| Bjarne Leheen Ditlevsen | Management | 0 companies |
| Erik Berg | Management | 0 companies |