| Revenue | DKK 5,1M | +20% |
| EBITDA | DKK 1,9M | +51% |
| Net profit | DKK 1,5M | +49% |
| Total assets | DKK 7,2M | -7% |
| Equity | DKK 3,7M | +16% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.159 | 6.002 | 4.170 | 4.275 | 5.147 |
| Staff expenses | -2.837 | -3.532 | -3.004 | -3.006 | -3.225 |
| EBITDA | 1.322 | 2.433 | 1.166 | 1.269 | 1.922 |
| Depreciation & amort. | -6 | -6 | -6 | -0 | -0 |
| EBIT | 1.315 | 2.427 | 1.160 | 1.269 | 1.922 |
| Net financials | -7 | 1 | 50 | 45 | 33 |
| Profit before tax | 1.308 | 2.428 | 1.210 | 1.314 | 1.955 |
| Tax | 291 | 539 | 271 | 292 | 433 |
| Net profit | 1.017 | 1.889 | 939 | 1.021 | 1.522 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.452 | 9.290 | 8.672 | 7.736 | 7.221 |
| Equity | 3.822 | 4.711 | 5.650 | 3.171 | 3.693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.630 | 4.578 | 3.021 | 4.563 | 3.527 |
| Total debt | 3.630 | 4.578 | 3.021 | 4.563 | 3.527 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH Management | Management | 2000 |
| Former (3) | ||
PB Management | Management | 1996 – 1997 |
JC Management | Management | 1997 – 2012 |
HA Audit | Audit | 1996 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 1997 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Johan Christian Grau | Management | 0 companies |
| Claus Hansen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Aage Kynæb Kræfting | Chairman | 0 companies |