| Revenue | DKK -7K | +0% |
| EBITDA | DKK -7K | +0% |
| Net profit | DKK 2K | -67% |
| Total assets | DKK 86K | +11% |
| Equity | DKK 5K | +99% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | — | -9 | -6 | -8 | -8 | -7 | -6 | -6 | -6 | -6 | -7 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -9 | -6 | -8 | -8 | -7 | -6 | -6 | -6 | -6 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -559 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -568 | -6 | -8 | -8 | -7 | -6 | -6 | -6 | -6 | -7 | -7 | -7 |
| Net financials | -3 | 2 | 8 | 6 | 2 | 11 | 1 | -6 | -9 | 0 | 3 | 5 | 14 | 10 |
| Profit before tax | -11 | -6 | -560 | -0 | -5 | 3 | -7 | -13 | -16 | -6 | -2 | -1 | 7 | 2 |
| Tax | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -11 | -6 | -560 | -0 | -5 | 3 | -7 | -13 | -16 | -6 | -2 | -1 | 7 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 616 | 611 | 51 | 57 | 59 | 70 | 71 | 65 | 55 | 56 | 59 | 65 | 78 | 86 |
| Equity | 608 | 603 | 43 | 42 | 37 | 40 | 33 | 21 | 5 | -1 | -3 | -5 | 2 | 5 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 8 | 15 | 22 | 30 | 37 | 44 | 50 | 57 | 62 | 69 | 75 | 82 |
| Total debt | 8 | 8 | 8 | 15 | 22 | 30 | 37 | 44 | 50 | 57 | 62 | 69 | 75 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1996 | — | — |
KL Management | Management | 2000 | — | — |
MW Audit | Audit | 1997 | — | — |
HA Audit | Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Karsten Lykke Jensen | Management | 0 companies |
| Mogens Willy Olsen | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Mogens Gaardboe Bertelsen | Chairman | 0 companies |
| Mia Lykke | Board of Directors | 0 companies |
| Mette Lykke Jensen | Board of Directors | 0 companies |
| Nikolaj Lykke Jensen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |