| Revenue | DKK 545K | +1% |
| EBITDA | DKK -16K | +46% |
| Net profit | DKK -13K | +46% |
| Total assets | DKK 465K | -3% |
| Equity | DKK 253K | -24% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.685 | 1.503 | 1.461 | 1.510 | 1.679 | 1.638 | 1.638 | 1.504 | 1.074 | 1.010 | 629 | 628 | 538 | 545 |
| Staff expenses | -1.663 | -1.482 | -1.417 | -1.452 | -1.546 | -1.502 | -1.621 | -1.438 | -964 | -793 | -515 | -543 | -568 | -561 |
| EBITDA | 22 | 21 | 44 | 58 | 133 | 137 | 16 | 66 | 111 | 217 | 114 | 86 | -31 | -16 |
| Depreciation & amort. | 5 | 5 | 5 | 5 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | 16 | 39 | 53 | 130 | 137 | 16 | 66 | 111 | 217 | 114 | 86 | -31 | -16 |
| Net financials | -2 | -2 | -3 | -4 | -3 | -8 | -7 | -2 | -6 | -7 | -5 | 1 | 0 | -0 |
| Profit before tax | 15 | 14 | 36 | 49 | 127 | 129 | 9 | 64 | 105 | 209 | 109 | 87 | -30 | -17 |
| Tax | 5 | 4 | 9 | 12 | 30 | 29 | 2 | 14 | 24 | 46 | 26 | 19 | -6 | -3 |
| Net profit | 10 | 10 | 27 | 37 | 98 | 100 | 7 | 50 | 81 | 163 | 83 | 67 | -25 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 446 | 398 | 529 | 572 | 590 | 622 | 562 | 575 | 696 | 594 | 537 | 544 | 478 | 465 |
| Equity | 184 | 193 | 170 | 157 | 255 | 303 | 257 | 253 | 279 | 385 | 411 | 420 | 334 | 253 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 261 | 203 | 356 | 414 | 335 | 319 | 305 | 322 | 417 | 208 | 126 | 124 | 144 | 211 |
| Total debt | 261 | 203 | 356 | 414 | 335 | 319 | 305 | 322 | 417 | 208 | 126 | 124 | 144 | 211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Founder | Founder | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Jytte Agnete Iversen | Founder | 0 companies |