| Revenue | DKK -13K | -8% |
| EBITDA | DKK -13K | +8% |
| Net profit | DKK -218K | -133% |
| Total assets | DKK 3,5M | -6% |
| Equity | DKK 3,5M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -12 | -10 | -8 | -4 | -8 | -8 | -7 | -9 | -7 | -9 | -14 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -12 | -10 | -8 | -4 | -8 | -8 | -7 | -9 | -7 | -9 | -14 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -12 | -10 | -8 | -4 | -8 | -8 | -7 | -9 | -7 | -9 | -14 | -13 |
| Net financials | 382 | 406 | 217 | 736 | -205 | 585 | -63 | 941 | 883 | 588 | -501 | 713 | -205 |
| Profit before tax | 368 | 394 | 206 | 729 | -209 | 577 | -71 | 934 | 874 | 581 | -509 | 699 | -218 |
| Tax | 13 | 99 | 52 | 172 | 2 | 81 | 1 | 190 | 193 | 132 | -0 | 41 | 0 |
| Net profit | 355 | 295 | 154 | 557 | -211 | 496 | -72 | 744 | 682 | 450 | -509 | 658 | -218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.505 | 2.843 | 2.955 | 3.447 | 3.173 | 3.630 | 3.135 | 3.598 | 3.987 | 4.077 | 3.382 | 3.749 | 3.530 |
| Equity | 2.446 | 2.741 | 2.820 | 3.377 | 3.091 | 3.587 | 3.114 | 3.558 | 3.940 | 3.989 | 3.080 | 3.738 | 3.520 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 102 | 135 | 70 | 82 | 43 | 21 | 40 | 47 | 88 | 302 | 11 | 11 |
| Total debt | 59 | 102 | 135 | 70 | 82 | 43 | 21 | 40 | 47 | 88 | 302 | 11 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Founder | Founder | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Ruben Bendixen | Founder | 0 companies |