| Revenue | DKK 35K | -83% |
| EBITDA | DKK -55K | +99% |
| Net profit | DKK 3,4M | +151% |
| Total assets | DKK 89,5M | -9% |
| Equity | DKK 78,5M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.034 | 449 | 258 | 95 | 221 | 74 | -7 | -168 | -86 | -95 | -237 | 210 | 35 |
| Staff expenses | -323 | -300 | -299 | -35 | -0 | -33 | -0 | -0 | -0 | -0 | -270 | -963 | -953 |
| EBITDA | 322 | 664 | -42 | 61 | 249 | -37 | -967 | -6 | 414 | 234 | -3.447 | -3.813 | -55 |
| Depreciation & amort. | 4 | 147 | -107 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 318 | 517 | -149 | 61 | 249 | -37 | -967 | -6 | 414 | 234 | -3.447 | -3.813 | -55 |
| Net financials | 1.184 | 268 | 5.965 | 5.808 | 4.725 | 4.817 | 12.572 | 9.659 | 4.066 | 11.888 | 32.970 | -3.065 | 3.397 |
| Profit before tax | 1.502 | 785 | 5.816 | 5.870 | 4.974 | 4.780 | 11.605 | 9.394 | 4.136 | 11.794 | 29.523 | -6.878 | 3.341 |
| Tax | -155 | -73 | 868 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -206 | -72 |
| Net profit | 1.656 | 858 | 4.948 | 5.870 | 4.974 | 4.780 | 11.605 | 9.394 | 4.136 | 11.794 | 29.523 | -6.672 | 3.413 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.588 | 33.720 | 37.498 | 39.131 | 53.668 | 52.946 | 62.265 | 65.790 | 80.127 | 99.668 | 124.095 | 98.911 | 89.526 |
| Equity | 13.927 | 14.688 | 19.518 | 25.259 | 29.991 | 35.020 | 46.585 | 54.485 | 56.994 | 68.273 | 94.796 | 78.124 | 78.537 |
| Long-term debt | 10.940 | 5.667 | 4.139 | 9.667 | 9.586 | 8.544 | 7.686 | 3.169 | 16.241 | 21.612 | 4.275 | 4.064 | 3.018 |
| Short-term debt | 15.721 | 13.365 | 13.841 | 4.204 | 14.090 | 9.381 | 7.994 | 8.136 | 6.892 | 9.783 | 25.025 | 16.723 | 7.971 |
| Total debt | 26.661 | 19.032 | 17.981 | 13.872 | 23.677 | 17.925 | 15.680 | 11.305 | 23.133 | 31.396 | 29.300 | 20.787 | 10.989 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|