| Revenue | DKK 24K | -81% |
| EBITDA | DKK 3K | -98% |
| Net profit | DKK -4K | -104% |
| Total assets | DKK 339K | -18% |
| Equity | DKK 270K | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -493 | 527 | 429 | — | 427 | 322 | 149 | 299 | 172 | 118 | 132 | 128 | 24 |
| Staff expenses | -457 | -427 | -393 | -0 | -400 | -278 | -261 | -325 | -85 | -91 | -69 | -9 | -21 |
| EBITDA | 7 | 100 | 36 | 0 | 27 | 43 | -112 | -26 | 86 | 26 | 63 | 119 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -9 | -9 | -8 | -4 | -4 | -8 | -8 | -8 | -8 |
| EBIT | 7 | 100 | 36 | 0 | 18 | 35 | -119 | -30 | 83 | 19 | 55 | 112 | -5 |
| Net financials | 0 | 0 | 0 | 0 | -1 | -2 | -2 | -1 | -1 | -1 | -1 | 0 | 0 |
| Profit before tax | 13 | 99 | 34 | 0 | 17 | 33 | -121 | -31 | 82 | 18 | 54 | 112 | -5 |
| Tax | 3 | 25 | 10 | -0 | 4 | 8 | -27 | 27 | -15 | 4 | 12 | 23 | -1 |
| Net profit | 10 | 73 | 24 | 0 | 13 | 25 | -95 | -57 | 97 | 14 | 42 | 88 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 453 | 482 | 514 | 0 | 495 | 488 | 331 | 223 | 299 | 279 | 313 | 415 | 339 |
| Equity | 140 | 164 | 188 | 0 | 251 | 246 | 151 | 94 | 191 | 204 | 246 | 335 | 270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -309 | 318 | 326 | 0 | 244 | 243 | 180 | 129 | 108 | 75 | 66 | 71 | 61 |
| Total debt | -309 | 318 | 326 | 0 | 244 | 243 | 180 | 129 | 108 | 75 | 66 | 71 | 61 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|