| Revenue | DKK 33,8M | +23% |
| EBITDA | DKK 17,5M | +39% |
| Net profit | DKK 17,2M | +43% |
| Total assets | DKK 44,4M | +62% |
| Equity | DKK 20,7M | +76% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19.294 | 19.132 | 23.718 | 27.522 | 33.836 |
| Staff expenses | -15.142 | -14.813 | -14.582 | -14.921 | -16.346 |
| EBITDA | 4.152 | 4.318 | 9.136 | 12.601 | 17.490 |
| Depreciation & amort. | -218 | -217 | -155 | -168 | -194 |
| EBIT | 3.933 | 4.101 | 8.981 | 12.433 | 17.296 |
| Net financials | -359 | -28 | 60 | -393 | -66 |
| Profit before tax | 3.574 | 4.073 | 9.042 | 12.040 | 17.230 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.574 | 4.073 | 9.042 | 12.040 | 17.230 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21.407 | 29.595 | 25.073 | 27.368 | 44.418 |
| Equity | 7.420 | 10.769 | 13.286 | 11.747 | 20.703 |
| Long-term debt | 200 | 200 | 200 | 200 | 200 |
| Short-term debt | 13.787 | 18.626 | 11.587 | 15.421 | 23.515 |
| Total debt | 13.987 | 18.826 | 11.787 | 15.621 | 23.715 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BE Management | Management | 2024 |
| Former (2) | ||
AP Management | Management | 1997 – 2024 |
U Stakeholder | Stakeholder | 1996 – 1996 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Paulsen | Management | 0 companies |
| Bjarne Erichs | Management | 0 companies |
| Ukendt | Stakeholder | 0 companies |