| Revenue | DKK 4M | +1% |
| EBITDA | DKK 1,1M | -8% |
| Net profit | DKK 722K | -4% |
| Total assets | DKK 7,5M | -12% |
| Equity | DKK 4,8M | +12% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.862 | 4.522 | 5.057 | 3.963 | 4.004 |
| Staff expenses | -2.640 | -2.547 | -2.686 | -2.798 | -2.934 |
| EBITDA | 2.216 | 1.976 | 2.371 | 1.165 | 1.071 |
| Depreciation & amort. | -160 | -161 | -161 | -133 | -133 |
| EBIT | 2.056 | 1.815 | 2.210 | 1.031 | 938 |
| Net financials | 393 | 431 | -49 | -59 | -9 |
| Profit before tax | 2.450 | 2.246 | 2.161 | 972 | 928 |
| Tax | 574 | 497 | 486 | 216 | 207 |
| Net profit | 1.876 | 1.749 | 1.675 | 756 | 722 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.604 | 8.710 | 8.689 | 8.478 | 7.503 |
| Equity | 2.388 | 2.337 | 3.811 | 4.267 | 4.789 |
| Long-term debt | 862 | 753 | 658 | 561 | 455 |
| Short-term debt | 4.236 | 5.490 | 4.094 | 3.522 | 2.138 |
| Total debt | 5.099 | 6.243 | 4.752 | 4.083 | 2.593 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 1997 |
| Former (2) | ||
HO Audit | Audit | 1997 – 2001 |
PI | Audit | 2001 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2001 | |
| Chairman | 2001 | |
| Board of Directors | 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Oksbjerg Jensen | Audit | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Morten Hovgård-Nielsen | Management | 0 companies |
| Rita Jensine Hovgård-Nielsen | Board of Directors | 0 companies |
| Bent Hovgård-Nielsen | Chairman | 0 companies |
| Randi Boel Hovgård-Nielsen | Board of Directors | 0 companies |