| Revenue | DKK -352K | -418% |
| EBITDA | DKK -359K | -241% |
| Net profit | DKK -366K | +2% |
| Total assets | DKK 745K | -36% |
| Equity | DKK 712K | -37% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -1.211 | 178 | 346 | 111 | -352 |
| Staff expenses | -253 | -48 | -48 | -52 | -7 |
| EBITDA | -1.464 | 130 | 298 | -105 | -359 |
| Depreciation & amort. | -92 | -89 | -89 | -264 | -0 |
| EBIT | -1.556 | 41 | 209 | -370 | -359 |
| Net financials | -2 | 4 | 22 | -4 | -7 |
| Profit before tax | -1.557 | 45 | 231 | -374 | -366 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.557 | 45 | 231 | -374 | -366 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.458 | 1.421 | 1.791 | 1.169 | 745 |
| Equity | 1.340 | 1.335 | 1.566 | 1.135 | 712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 118 | 86 | 225 | 34 | 33 |
| Total debt | 118 | 86 | 225 | 34 | 33 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JR Management | Management | 1996 – 2012 |
AB Audit | Audit | 1996 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 1997 – 2002 | |
| Chairman | 2012 – 2022 | |
| Board of Directors | 2012 – 2023 | |
| Board of Directors | 1996 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Rohde Larsen | Management | 0 companies |
| Alex Boye Jensen | Audit | 0 companies |
| Brian Wahlqvist | Board of Directors | 0 companies |
| Børge Cato Holm | Board of Directors | 0 companies |
| Maibritt Rønn | Chairman | 0 companies |
| Nicolai Rohde Larsen | Board of Directors | 0 companies |
| Viggo Johannes Larsen | Board of Directors | 0 companies |