| Revenue | DKK -27K | -3% |
| EBITDA | DKK -27K | +3% |
| Net profit | DKK 4,3M | +73% |
| Total assets | DKK 25,1M | +19% |
| Equity | DKK 23,7M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -14 | -31 | -30 | -30 | -31 | -32 | -38 | -34 | -46 | -37 | -33 | -28 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -14 | -31 | -30 | -30 | -31 | -32 | -38 | -34 | -46 | -37 | -33 | -28 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -14 | -31 | -30 | -30 | -31 | -32 | -38 | -34 | -46 | -37 | -33 | -28 | -27 |
| Net financials | 2.097 | 2.501 | 2.530 | 2.331 | 1.918 | 1.872 | 528 | 2.519 | 1.393 | 2.609 | 756 | 2.235 | 2.679 | 4.342 |
| Profit before tax | 2.048 | 2.487 | 2.498 | 2.301 | 1.888 | 1.842 | 495 | 2.482 | 1.359 | 2.564 | 719 | 2.202 | 2.651 | 4.315 |
| Tax | 47 | 89 | 38 | 22 | 81 | 68 | -182 | 288 | 36 | 257 | -212 | 105 | 173 | 18 |
| Net profit | 2.000 | 2.398 | 2.460 | 2.279 | 1.806 | 1.773 | 678 | 2.194 | 1.323 | 2.307 | 931 | 2.097 | 2.477 | 4.297 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.590 | 20.030 | 21.701 | 23.917 | 23.208 | 24.260 | 23.139 | 22.734 | 22.821 | 18.118 | 18.652 | 19.999 | 21.098 | 25.101 |
| Equity | 18.374 | 19.972 | 21.632 | 23.856 | 23.162 | 23.935 | 22.613 | 22.308 | 22.631 | 17.938 | 17.869 | 18.966 | 20.443 | 23.740 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 216 | 58 | 69 | 62 | 46 | 325 | 526 | 426 | 191 | 180 | 783 | 1.033 | 655 | 1.361 |
| Total debt | 216 | 58 | 69 | 62 | 46 | 325 | 526 | 426 | 191 | 180 | 783 | 1.033 | 655 | 1.361 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Sofie Lerche | Board of Directors | 0 companies |
| Anni Stylsvig Jensen | Board of Directors | 0 companies |
| Claus Søgaard-Christensen | Board of Directors | 0 companies |
| Darling Nielsen | Board of Directors | 0 companies |