| Revenue | DKK 3,6M | +109% |
| EBITDA | DKK 2,9M | +2834% |
| Net profit | DKK 2,9M | +2829% |
| Total assets | DKK 6,2M | +96% |
| Equity | DKK 3,8M | +312% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 7.582 | 3.276 | 2.947 | 1.710 | 3.575 |
| Staff expenses | -11.093 | -7.523 | -2.458 | -1.815 | -707 |
| EBITDA | -3.540 | -4.297 | 488 | -105 | 2.868 |
| Depreciation & amort. | -249 | -230 | -88 | -0 | -0 |
| EBIT | -3.789 | -4.528 | 400 | -105 | 2.868 |
| Net financials | -64 | 269 | -15 | 0 | -18 |
| Profit before tax | -3.853 | -4.259 | 385 | -104 | 2.850 |
| Tax | -597 | -4.025 | -66 | -0 | -0 |
| Net profit | -3.256 | -234 | 451 | -104 | 2.850 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 15.957 | 15.426 | 10.730 | 3.150 | 6.180 |
| Equity | 10.302 | 10.068 | 6.019 | 914 | 3.764 |
| Long-term debt | 402 | 161 | 0 | 0 | 0 |
| Short-term debt | 5.254 | 5.197 | 4.711 | 2.236 | 2.416 |
| Total debt | 5.656 | 5.358 | 4.711 | 2.236 | 2.416 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
ET | Audit | 1996 – 1997 |
EH Management | Management | 1997 – 2024 |
TW Management | Management | 1997 – 1999 |
LK Management | Management | 1998 – 1999 |
PE Management | Management | 1996 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Elvin Høyer | Management | 0 companies |
| Torger Wilhelm Thevik | Management | 0 companies |
| Lars Kaare Andersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jørgen Præstgaard Andersen | Board of Directors | 0 companies |