| Revenue | DKK -28K | -10% |
| EBITDA | DKK -28K | +10% |
| Net profit | DKK 60K | -68% |
| Total assets | DKK 2,7M | -11% |
| Equity | DKK 2,7M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -129 | -128 | -123 | -133 | 2 | -20 | -21 | 0 | -18 | 42 | -41 | -32 | -31 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -129 | -128 | -123 | -133 | 2 | -20 | -21 | 0 | -18 | 42 | -41 | -32 | -31 | -28 |
| Depreciation & amort. | -65 | -65 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -194 | -193 | -138 | -133 | 2 | -20 | -21 | 0 | -18 | 42 | -41 | -32 | -31 | -28 |
| Net financials | 341 | 322 | 337 | 67 | 104 | 93 | -38 | -17 | 3 | 221 | -411 | 283 | 220 | 106 |
| Profit before tax | 147 | 129 | 199 | -66 | 106 | 73 | -59 | -17 | -15 | 263 | -452 | 251 | 188 | 78 |
| Tax | 48 | 11 | 61 | -3 | 35 | 23 | -0 | -0 | -0 | 44 | -0 | -0 | 0 | 18 |
| Net profit | 99 | 119 | 138 | -64 | 71 | 50 | -59 | -17 | -15 | 219 | -452 | 251 | 188 | 60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.053 | 6.732 | 6.285 | 5.427 | 4.815 | 4.059 | 3.887 | 3.880 | 3.767 | 3.870 | 3.210 | 3.143 | 3.031 | 2.691 |
| Equity | 7.993 | 6.612 | 6.150 | 5.337 | 4.758 | 4.008 | 3.854 | 3.880 | 3.658 | 3.820 | 3.177 | 3.128 | 3.016 | 2.675 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 120 | 135 | 90 | 57 | 51 | 33 | 0 | 109 | 49 | 33 | 15 | 16 | 16 |
| Total debt | 60 | 120 | 135 | 90 | 57 | 51 | 33 | 0 | 109 | 49 | 33 | 15 | 16 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1996 | — | — | |
MJ Founder | Founder | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirma Steen Andersen | Audit | 0 companies |
| Mogens Jerløv | Founder | 0 companies |
| Poul Henrik Ørholst | Board of Directors | 0 companies |
| Jens Aage Dynesen | Board of Directors | 0 companies |
| Frederik Jerløv-Troelsen | Chairman | 0 companies |
| Nina Jerløv-Troelsen | Board of Directors | 0 companies |