| Revenue | DKK 3,2M | +3231% |
| EBITDA | DKK 3,2M | +3147% |
| Net profit | DKK 2,4M | +7968% |
| Total assets | DKK 7,4M | +74% |
| Equity | DKK 4,9M | +91% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 342 | 330 | 359 | 195 | 296 | — | 304 | 97 | 3.237 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -75 | -15 | -16 | 109 | 4 | 98 | 120 | 149 | -12 | 24 | 159 | 107 | 97 | 3.156 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -11 |
| EBIT | -75 | -15 | -16 | 109 | 4 | 98 | 120 | 149 | -12 | 24 | 159 | 107 | 72 | 3.145 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -32 | -26 | -25 | -18 | -18 | -19 | -26 | -29 | -99 |
| Profit before tax | -75 | 25 | 97 | 109 | 4 | 67 | 94 | 124 | -30 | 5 | 78 | 80 | 43 | 3.046 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 16 | -28 | -1 | 12 | -0 | 0 | 13 | 643 |
| Net profit | -75 | -15 | -16 | 109 | 4 | 67 | 77 | 152 | -29 | -7 | 78 | 29 | 30 | 2.403 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.587 | 4.500 | 4.484 | 4.432 | 4.347 | 4.333 | 4.327 | 4.340 | 4.506 | 4.335 | 4.275 | 4.263 | 4.238 | 7.375 |
| Equity | 3.104 | 2.999 | 2.846 | 2.955 | 2.849 | 2.703 | 2.680 | 2.685 | 2.586 | 2.479 | 2.557 | 2.586 | 2.555 | 4.890 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.580 | 1.429 | 1.750 |
| Short-term debt | 1.465 | 1.501 | 1.638 | 1.477 | 1.498 | 1.630 | 1.548 | 1.655 | 1.920 | 1.856 | 1.718 | 97 | 255 | 735 |
| Total debt | 1.482 | 1.501 | 1.638 | 1.477 | 1.498 | 1.630 | 1.648 | 1.655 | 1.920 | 1.856 | 1.718 | 1.677 | 1.684 | 2.485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Poul Crilles Tønnesen | Audit | 0 companies |