| Revenue | DKK 9,3M | -20% |
| EBITDA | DKK 3,3M | -40% |
| Net profit | DKK 2,1M | -47% |
| Total assets | DKK 12,3M | -23% |
| Equity | DKK 5,3M | -35% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.919 | 7.138 | 8.546 | 8.442 | 8.431 | 7.134 | 8.986 | 8.113 | 8.914 | 10.670 | 10.594 | 11.220 | 11.569 | 9.268 |
| Staff expenses | -3.478 | -3.888 | -4.166 | -4.766 | -4.475 | -4.673 | -4.967 | -5.385 | -5.012 | -5.792 | -6.028 | -6.121 | -6.120 | -5.906 |
| EBITDA | 3.441 | 3.250 | 4.379 | 3.676 | 3.956 | 2.461 | 4.019 | 2.728 | 3.901 | 4.878 | 4.565 | 5.100 | 5.449 | 3.279 |
| Depreciation & amort. | -992 | -759 | -839 | -653 | -349 | -195 | -240 | -237 | -208 | -250 | -273 | -344 | -395 | -407 |
| EBIT | 2.449 | 2.491 | 3.541 | 3.022 | 3.607 | 2.266 | 3.780 | 2.491 | 3.693 | 4.628 | 4.293 | 4.755 | 5.054 | 2.871 |
| Net financials | -243 | -116 | -133 | -93 | -74 | -85 | -27 | -14 | -34 | 100 | -7 | 42 | 32 | -161 |
| Profit before tax | 2.206 | 2.375 | 3.407 | 2.930 | 3.533 | 2.181 | 3.753 | 2.478 | 3.660 | 4.728 | 4.285 | 4.797 | 5.085 | 2.710 |
| Tax | 591 | 587 | 801 | 678 | 781 | 486 | 845 | 548 | 807 | 1.044 | 945 | 1.057 | 1.122 | 598 |
| Net profit | 1.615 | 1.788 | 2.606 | 2.252 | 2.752 | 1.695 | 2.908 | 1.930 | 2.853 | 3.684 | 3.340 | 3.740 | 3.964 | 2.113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.807 | 10.884 | 12.567 | 13.667 | 11.536 | 10.512 | 11.273 | 25.032 | 24.519 | 20.824 | 17.830 | 17.368 | 15.939 | 12.346 |
| Equity | 6.253 | 7.841 | 9.447 | 11.349 | 5.101 | 3.596 | 5.504 | 5.934 | 6.887 | 7.771 | 7.611 | 8.251 | 8.214 | 5.327 |
| Long-term debt | 793 | 0 | 500 | 0 | 3.013 | 2.152 | 1.291 | 11.403 | 9.620 | 7.721 | 5.701 | 3.801 | 1.900 | 0 |
| Short-term debt | 4.463 | 2.826 | 3.021 | 2.180 | 3.252 | 4.763 | 4.477 | 7.682 | 8.012 | 5.332 | 4.518 | 5.317 | 5.824 | 7.020 |
| Total debt | 5.256 | 2.826 | 3.021 | 2.180 | 6.265 | 6.915 | 5.769 | 19.085 | 17.632 | 13.053 | 10.220 | 9.117 | 7.725 | 7.020 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Founder | Founder | 1996 | — | — |
RJ Founder | Founder | 1996 | — | — |
PK Management | Management | 1996 | — | — |
NM Founder | Founder | 1996 | — | — |
EK Founder | Founder | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PK HOLDING, ESBJERG ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Trudslev | Founder | 0 companies |
| Røsli Jette Gisselmann | Founder | 0 companies |
| Per Kjærgaard | Management | 0 companies |
| Niels Madsen | Founder | 0 companies |
| Erik Kjærgaard | Founder | 0 companies |
| Michael Zøhner-Pedersen | Chairman | 0 companies |
| Anna Marie Krogsgaard Kjærgaard | Board of Directors | 0 companies |
| Kim Nikolajsen | Chairman | 0 companies |
| Lasse Krogsgaard Kjærgaard | Board of Directors | 0 companies |
| Jens Okholm | Chairman | 0 companies |