| Revenue | DKK 5,5M | +0% |
| EBITDA | DKK 972K | -32% |
| Net profit | DKK 665K | -31% |
| Total assets | DKK 5,7M | +12% |
| Equity | DKK 3,7M | +13% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.850 | 4.269 | 3.952 | 5.509 | 5.509 |
| Staff expenses | -3.611 | -3.918 | -3.982 | -4.073 | -4.537 |
| EBITDA | 239 | 420 | -30 | 1.437 | 972 |
| Depreciation & amort. | -98 | -72 | -101 | -133 | -141 |
| EBIT | 141 | 348 | -131 | 1.304 | 831 |
| Net financials | -0 | -4 | -8 | -1 | -7 |
| Profit before tax | 141 | 344 | -138 | 1.305 | 824 |
| Tax | 1 | 82 | 47 | 337 | 159 |
| Net profit | 140 | 263 | -186 | 968 | 665 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.449 | 4.366 | 4.181 | 5.140 | 5.748 |
| Equity | 2.944 | 2.981 | 2.566 | 3.284 | 3.699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 324 | 788 | 1.121 | 1.226 | 2.049 |
| Total debt | 324 | 788 | 1.121 | 1.226 | 2.049 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JJ Management | Management | 1997 |
BP Management | Management | 1997 |
| Former (1) | ||
JO Audit | Audit | 1997 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jakob Sørensen | Management | 0 companies |
| Jens Otto Laursen | Audit | 0 companies |
| Bjarne Petersen | Management | 0 companies |