| Revenue | DKK 1M | -8557% |
| EBITDA | DKK 1M | +8558% |
| Net profit | DKK 965K | +285% |
| Total assets | DKK 12K | +23% |
| Equity | DKK -16,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 367 | 448 | -52 | 472 | -16 | -2 | -13 | -12 | -12 | -12 | 1.032 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 367 | 448 | 1.529 | 472 | -16 | -2 | -13 | -12 | -12 | -12 | 1.032 |
| Depreciation & amort. | -0 | -3.500 | 790 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 367 | -3.052 | 738 | 472 | -16 | -2 | -13 | -12 | -12 | -12 | 1.032 |
| Net financials | -177 | -95 | -72 | -29 | -1 | -0 | -2 | -0 | -2 | -0 | -1 |
| Profit before tax | 190 | -3.148 | 666 | 443 | -17 | -2 | -14 | -13 | -14 | -13 | 1.031 |
| Tax | -1.045 | -486 | -1.609 | -315 | -402 | -288 | -270 | -240 | -188 | -263 | 65 |
| Net profit | 1.235 | -2.662 | 2.275 | 758 | 385 | 286 | 256 | 228 | 174 | 250 | 965 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.004 | 1.503 | 41 | 10 | 14 | 17 | 18 | 21 | 7 | 10 | 12 |
| Equity | -19.800 | -22.463 | -20.188 | -19.430 | -19.045 | -18.759 | -18.503 | -18.276 | -18.102 | -17.851 | -16.886 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24.804 | 23.966 | 20.229 | 19.440 | 19.058 | 18.776 | 18.522 | 18.297 | 18.109 | 17.861 | 16.898 |
| Total debt | 24.804 | 23.966 | 20.229 | 19.440 | 19.058 | 18.776 | 18.522 | 18.297 | 18.109 | 17.861 | 16.898 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1996 | — | — |
PS Management | Management | 2017 | — | — |
CP Management | Management | 1997 | — | — |
HS Management | Management | 2004 | — | — |
HA Audit | Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H S O INVEST A/S | Company | 66.7% | 66.7% | 2008 |
| Individual | 15.0% | 15.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Peter Seerup Olesen | Management | 0 companies |
| Carl Peer Færgemann | Management | 0 companies |
| Henning Serup Olesen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Mogens Gaardboe Bertelsen | Chairman | 0 companies |
| Marc Seerup Olesen | Board of Directors | 0 companies |
| William Brandon Schlunegger | Board of Directors | 0 companies |
| Janne Søgaard Olesen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Gunner Voldsgaard | Board of Directors | 0 companies |