| Revenue | DKK -70K | — |
| EBITDA | DKK -70K | -768% |
| Net profit | DKK 49,4M | +273% |
| Total assets | DKK 109,6M | +91% |
| Equity | DKK 106,7M | +86% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -16 | -8 | -13 | -11 | -17 | -15 | -15 | -144 | 0 | 0 | 0 | 0 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -16 | -8 | -13 | -11 | -17 | -15 | -15 | -144 | -114 | -161 | -115 | 10 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -16 | -8 | -13 | -11 | -17 | -15 | -15 | -144 | -114 | -161 | -115 | 10 | -70 |
| Net financials | -2.796 | 638 | 342 | 675 | 3.251 | 1.185 | 2.601 | 31.087 | 383.420 | 2.307.745 | 127.978 | -53.538 | -28.559 | 52.227 |
| Profit before tax | -2.802 | 622 | 334 | 662 | 3.240 | 1.168 | 2.586 | 31.072 | 383.275 | 2.307.631 | 127.817 | -53.653 | -28.549 | 52.157 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2.757 |
| Net profit | -2.802 | 622 | 334 | 662 | 3.240 | 1.168 | 2.586 | 31.072 | 383.275 | 2.307.631 | 127.817 | -53.653 | -28.549 | 49.400 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.772 | 14.421 | 14.775 | 15.464 | 18.729 | 19.930 | 22.548 | 53.653 | 46.955 | 1.523.636 | 151.296 | 86.113 | 57.481 | 109.638 |
| Equity | 13.567 | 14.188 | 14.522 | 15.184 | 18.424 | 19.592 | 22.178 | 53.250 | 46.518 | 1.523.149 | 150.966 | 85.813 | 57.265 | 106.665 |
| Long-term debt | 206 | 232 | 253 | 280 | 305 | 338 | 370 | 403 | 407 | 201 | 0 | 0 | 0 | 2.757 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 287 | 330 | 300 | 217 | 217 |
| Total debt | 206 | 232 | 253 | 280 | 305 | 338 | 370 | 403 | 437 | 488 | 330 | 300 | 217 | 2.974 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1997 | — | — |
CE | Audit | 1997 | — | — |
BA Management | Management | 1997 | — | — |
B Audit | Audit | 2000 | — | — |
HM Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARCTIC TECHNOLOGY ApS | Company | 50.0% | 50.0% | 2022 |
HMG TECHNOLOGY ApS | Company | 50.0% | 50.0% | 2022 |
FH TECHNOLOGY ApS | Company | 33.3% | 33.3% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Borkur Arnvidsson | Management | 0 companies |
| BJ-REVISION | Audit | 0 companies |
| Hans Martin Glensbjerg | Management | 0 companies |
| Jens Jørgen Skytte | Board of Directors | 0 companies |
| Rolf Henrik Berg | Board of Directors | 0 companies |
| Carsten Eriksen | Board of Directors | 0 companies |
| Frans Ejner Ravn | Board of Directors | 0 companies |
| Unnsteinn Barkarson | Board of Directors | 0 companies |