| Revenue | DKK 246K | -4529% |
| EBITDA | DKK 104K | +1973% |
| Net profit | DKK 101K | +1593% |
| Total assets | DKK 177K | +8882% |
| Equity | DKK -23K | +81% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | 60 | -8 | -8 | -9 | -18 | -7 | -8 | -8 | -6 | -7 | -7 | -6 | 246 |
| Staff expenses | -208 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -142 |
| EBITDA | -184 | 60 | -8 | -8 | -9 | -18 | -7 | -8 | -8 | -6 | -7 | -7 | -6 | 104 |
| Depreciation & amort. | -41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -226 | 60 | -8 | -8 | -9 | -18 | -7 | -8 | -8 | -6 | -7 | -7 | -6 | 104 |
| Net financials | -59 | 12 | 4 | 9 | 7 | 106 | -48 | -21 | -90 | -1 | -1 | -1 | -1 | -3 |
| Profit before tax | -285 | 72 | -4 | 0 | -3 | 88 | -55 | -29 | -99 | -7 | -8 | -9 | -7 | 101 |
| Tax | -70 | 18 | 77 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -215 | 54 | -81 | 0 | -3 | 88 | -55 | -29 | -96 | -7 | -8 | -9 | -7 | 101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 457 | 313 | 161 | 162 | 169 | 276 | 128 | 91 | 4 | 3 | 3 | 3 | 2 | 177 |
| Equity | 33 | 53 | 0 | 1 | -2 | 87 | 32 | 3 | -93 | -100 | -108 | -117 | -124 | -23 |
| Long-term debt | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 41 | 0 |
| Short-term debt | 409 | 260 | 161 | 161 | 171 | 189 | 96 | 88 | 96 | 103 | 111 | 80 | 85 | 200 |
| Total debt | 424 | 260 | 161 | 161 | 171 | 189 | 96 | 88 | 96 | 103 | 111 | 119 | 126 | 200 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|